Data is not available at this time.
Ningbo Haitian Precision Machinery Co., Ltd. operates as a specialized manufacturer within China's industrial machinery sector, focusing on the production and sale of high-precision machine tools. Its core revenue model is driven by the design, manufacturing, and distribution of advanced CNC equipment, including sophisticated five-axis CNC machine tools, boring and milling machining tools, and CNC coordinate grinders. The company also develops and sells its own five-axis CNC systems and servo devices, creating an integrated product ecosystem that serves manufacturing clients requiring ultra-precise machining capabilities for complex components. Operating in a highly competitive and cyclical industry, the company positions itself as a technology-focused domestic supplier, catering to the advanced manufacturing needs within China's industrial base. Its market position is built on technical expertise in precision engineering rather than scale, targeting niche applications where accuracy and reliability are paramount for end-users in sectors such as aerospace, automotive, and mold making.
The company reported robust revenue of CNY 3.35 billion for the period, demonstrating strong market demand for its precision machinery. Net income reached CNY 523 million, reflecting a healthy net profit margin of approximately 15.6%. Operating cash flow was positive at CNY 248.6 million, though it was significantly lower than net income, indicating potential working capital investments or timing differences in cash collection.
Ningbo Haitian exhibits solid earnings power with diluted EPS of CNY 1.00, supported by its specialized product portfolio. The company generated an operating cash flow of CNY 248.6 million against capital expenditures of CNY 274.4 million, resulting in negative free cash flow for the period. This suggests substantial reinvestment into production capacity or technological upgrades to maintain its competitive positioning in precision machining equipment.
The company maintains a conservative financial structure with CNY 769.9 million in cash and equivalents against total debt of CNY 311.2 million, indicating a strong liquidity position. The low debt level relative to cash reserves provides financial flexibility and resilience against industry cyclicality. This balanced approach supports ongoing operations and strategic investments without excessive leverage risk.
The company demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.36 per share, representing a 36% payout ratio based on EPS. This balanced capital allocation strategy combines returning cash to shareholders with reinvestment in the business, as evidenced by the significant capital expenditures aimed at maintaining technological leadership in the precision machinery market.
With a market capitalization of approximately CNY 11.0 billion, the company trades at a P/E ratio of around 21 based on current earnings. The beta of 0.444 suggests lower volatility compared to the broader market, reflecting investor perception of the company's stable positioning within the industrial machinery sector. This valuation implies market expectations for sustained profitability and moderate growth.
The company's strategic advantage lies in its specialized expertise in high-precision CNC machinery and integrated control systems. Its focus on technological innovation and domestic market penetration positions it to benefit from China's advanced manufacturing initiatives. The outlook remains contingent on industrial investment cycles and the company's ability to maintain its technological edge against both domestic and international competitors in the precision machinery segment.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |