investorscraft@gmail.com

Intrinsic ValueChina Coal Energy Company Limited (601898.SS)

Previous Close$13.68
Intrinsic Value
Upside potential
Previous Close
$13.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Coal Energy Company Limited is a major integrated coal enterprise operating within China's critical energy sector. Its core revenue model is diversified across coal production and trade, coal chemical manufacturing, mining equipment sales, and pithead power generation. The company operates through distinct segments including Coal, Coal-Chemical, Mining Machinery, Finance, and Others, generating income from thermal and coking coal sales, polyolefin and methanol production, and machinery manufacturing services. Within China's state-influenced energy landscape, the company holds a strategically important position as a key domestic coal supplier, supporting national energy security objectives. Its vertical integration from mining to chemicals and equipment provides operational synergies and buffers against commodity price volatility. As a subsidiary of China National Coal Group Corporation, it benefits from parent company support and scale, though it remains exposed to policy shifts toward renewable energy and environmental regulations that impact long-term coal demand.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 181.9 billion for the period, demonstrating its significant scale within the coal industry. Net income reached CNY 18.2 billion, translating to a diluted EPS of CNY 1.37, indicating healthy profitability margins. Strong operating cash flow of CNY 34.1 billion significantly exceeded capital expenditures, reflecting efficient cash generation from core operations.

Earnings Power And Capital Efficiency

China Coal Energy exhibits substantial earnings power with its diversified operations generating consistent profitability. The company maintains capital efficiency as evidenced by operating cash flow that comfortably funds its investment activities, with capital expenditures of CNY 18.1 billion representing a manageable reinvestment rate given the cash generation capacity.

Balance Sheet And Financial Health

The balance sheet shows a solid liquidity position with cash and equivalents of CNY 29.8 billion against total debt of CNY 64.4 billion. This debt level appears manageable given the company's strong cash flow generation and market position, indicating reasonable financial health for capital-intensive energy operations.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.479, providing income to investors. Growth prospects are tied to China's energy demand patterns and policy environment, with the diversified business model offering some insulation against coal market cyclicality.

Valuation And Market Expectations

With a market capitalization of approximately CNY 139.5 billion, the company trades at metrics reflective of the coal sector's current valuation environment. The beta of 0.545 suggests lower volatility than the broader market, potentially indicating investor perception of relative stability given its state-backed status and essential industry role.

Strategic Advantages And Outlook

Key strategic advantages include vertical integration, state backing, and domestic market positioning. The outlook remains cautiously optimistic, balanced between ongoing coal demand and China's energy transition policies that may gradually reshape the operating environment over the longer term.

Sources

Company annual reportsStock exchange disclosuresFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount