Data is not available at this time.
COSCO SHIPPING Holdings is a global leader in the container shipping and terminal operations industry, operating as a core subsidiary of the state-owned China COSCO Shipping Corporation. Its primary revenue model is derived from container freight services, utilizing a vast fleet and global network to transport goods across major trade lanes, complemented by income from port terminal operations and related logistics services. The company holds a dominant position as one of the world's largest container liner companies by fleet capacity, providing comprehensive supply chain solutions. Its integrated service portfolio includes vessel chartering, marine management, and freight forwarding, securing a critical role in global trade logistics. This scale and vertical integration, particularly with its extensive terminal assets, provide significant operational synergies and a formidable competitive moat in the capital-intensive shipping sector, reinforcing its status as a key player in international maritime commerce.
The company reported robust revenue of CNY 233.9 billion for the period, demonstrating its massive operational scale. Profitability was strong with a net income of CNY 49.1 billion, indicating effective cost management despite the cyclical nature of freight rates. The generation of CNY 69.3 billion in operating cash flow underscores highly efficient cash conversion from its core shipping activities.
Diluted earnings per share of CNY 3.08 reflects substantial earnings power. The significant positive operating cash flow, which comfortably exceeded capital expenditures of CNY 26.0 billion, highlights excellent capital efficiency and the ability to self-fund growth initiatives and strategic investments while maintaining a strong liquidity position.
The balance sheet exhibits exceptional strength, characterized by a substantial cash and equivalents position of CNY 184.2 billion. This provides a formidable liquidity buffer against industry volatility. Total debt of CNY 76.2 billion is very manageable relative to its massive cash holdings, indicating a low net debt position and very low financial risk.
Recent performance reflects the normalization from historically high freight rates. The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 1.55. This commitment to returning capital, supported by a strong balance sheet, provides a degree of stability for investors amid cyclical growth trends.
With a market capitalization of approximately CNY 224.8 billion, the market valuation appears to factor in the cyclical downturn from peak earnings. A beta of 1.17 confirms the stock's higher volatility, which is typical for the shipping sector and reflects market expectations of sensitivity to global economic cycles and trade flows.
The company's strategic advantages include its immense scale, integrated global network, and ownership of terminal assets, which provide cost and operational synergies. The outlook remains tied to global trade volumes and freight rate patterns, but its financial fortitude positions it to navigate cycles effectively and capitalize on long-term secular trade growth.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |