Data is not available at this time.
China Construction Bank Corporation is a leading state-owned commercial bank and a systemically important financial institution in China. It operates a universal banking model, providing a comprehensive suite of financial services through its Corporate Banking, Personal Banking, and Treasury Business segments. Its core revenue model is built on traditional banking activities, primarily the net interest margin from its massive deposit base and extensive loan portfolio, supplemented by fee-based income from wealth management, credit cards, and international settlement services. The bank holds a dominant market position, particularly in infrastructure financing and housing mortgage loans, leveraging its historical role in supporting national construction projects. With a vast network of over 14,700 outlets, it possesses unparalleled physical distribution and deep customer relationships across the country, serving both retail and corporate clients. Its operations are deeply integrated with the Chinese economy, making its performance a key indicator of domestic financial health and policy direction.
The bank reported robust revenue of CNY 607.87 billion for the period, demonstrating its scale. Profitability is strong, with net income reaching CNY 335.58 billion, indicating effective management of its interest spread and operating costs. This performance reflects a highly efficient operation for an institution of its size, successfully monetizing its vast asset base.
The bank exhibits substantial earnings power, generating a diluted EPS of CNY 1.31. Its operations are highly cash-generative, as evidenced by an operating cash flow of CNY 338.02 billion, which comfortably funds its business needs and strategic investments. This strong cash conversion underscores the quality of its core banking earnings.
The balance sheet is characterized by immense scale, with total debt of CNY 7.45 trillion against a substantial cash and equivalents position of CNY 3.54 trillion. As a major bank, its financial health is closely tied to broader economic conditions and asset quality, with its stability being a paramount concern for Chinese regulators.
The bank maintains a shareholder-friendly dividend policy, distributing CNY 0.403 per share. Its growth is aligned with the expansion of the Chinese economy and credit cycle, focusing on steady, managed asset growth rather than aggressive expansion, prioritizing stability and consistent returns.
With a market capitalization of approximately CNY 1.91 trillion, the market valuation reflects its status as a large-cap, low-beta (0.4) defensive holding. This suggests investor expectations are anchored on stability, dividend yield, and a gradual alignment with China's macroeconomic trajectory rather than high growth.
Its key strategic advantages include its sovereign backing, critical role in national projects, and extensive distribution network. The outlook is intrinsically linked to China's economic policies, with the bank poised to benefit from state-directed lending initiatives while navigating challenges in property sector exposure and interest rate margins.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |