Data is not available at this time.
Jinduicheng Molybdenum operates as a vertically integrated molybdenum producer specializing in the extraction, processing, and distribution of molybdenum-based products across global markets. The company's core revenue model derives from selling molybdenum furnace products, chemical compounds, and metal products to diverse industrial sectors including steel manufacturing, petrochemicals, aerospace, and electronics. As a subsidiary of Jinduicheng Molybdenum Group, the firm leverages extensive mining assets and processing capabilities to maintain cost leadership while serving both domestic Chinese and international customers with high-purity molybdenum materials essential for alloy strengthening, corrosion resistance, and high-temperature applications. Its market position is strengthened by comprehensive product offerings ranging from roasted molybdenum concentrate to specialized targets for coating industries, positioning it as a key supplier in the global molybdenum value chain where demand is driven by infrastructure development and advanced manufacturing requirements.
The company generated CNY 13.57 billion in revenue with robust profitability, achieving net income of CNY 2.98 billion representing a 22% net margin. Operating cash flow of CNY 3.72 billion significantly exceeded capital expenditures, demonstrating strong cash conversion efficiency and operational effectiveness in its capital-intensive industry.
Diluted EPS of CNY 0.92 reflects solid earnings power, supported by efficient operations and favorable molybdenum market conditions. The minimal capital expenditure relative to operating cash flow indicates high capital efficiency and disciplined investment in maintaining production capacity rather than aggressive expansion.
The balance sheet exhibits exceptional strength with CNY 5.69 billion in cash and equivalents against minimal total debt of CNY 59.87 million. This conservative leverage profile provides significant financial flexibility and resilience to commodity price cycles while supporting ongoing operational requirements.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.40, representing a payout ratio of approximately 43% based on current EPS. This balanced capital allocation strategy supports both income returns to investors and retained earnings for operational needs.
With a market capitalization of CNY 50.66 billion and a beta of 0.576, the market appears to value the company as a relatively stable commodity producer. The valuation reflects expectations of sustained demand from steel and industrial sectors despite cyclical commodity price movements.
The company's strategic advantages include vertical integration, diverse product portfolio, and strong parent company support. Its outlook remains tied to global industrial demand, particularly in steel production and advanced manufacturing sectors where molybdenum's properties are essential for high-performance applications.
Company annual reportsStock exchange disclosuresFinancial market data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |