Data is not available at this time.
China Automotive Engineering Research Institute Co., Ltd. (CAERI) is a pivotal technical service provider and research institution within China's automotive sector. Its core revenue model is built on offering comprehensive R&D, rigorous testing and evaluation, and mandatory product certification services for automobiles and related components, serving manufacturers and suppliers. The company also generates income from manufacturing specialized vehicles, such as logistics and sanitation trucks, and producing critical systems for gas and rail vehicles, including transmissions and braking components. Operating from its Chongqing base, CAERI holds a unique and entrenched market position as a state-founded entity, providing essential, often regulatory-driven, technical services that are integral to the automotive industry's development and compliance ecosystem in China. This role as an independent verifier and technology developer affords it a stable, albeit niche, competitive advantage within the broader auto manufacturing landscape.
For the fiscal period, the company reported robust revenue of approximately CNY 4.70 billion, demonstrating its established service base. Profitability was strong, with net income reaching CNY 907.8 million, translating to a healthy net margin. Operating cash flow of CNY 495.1 million was positive, though it was significantly outpaced by substantial capital expenditures of CNY 724.2 million, indicating heavy investment in its service and manufacturing capabilities.
The firm exhibited solid earnings power with a diluted EPS of CNY 0.92. The significant gap between operating cash flow and capital expenditures highlights a capital-intensive operational model, driven by investments in testing equipment, specialized vehicle manufacturing, and R&D infrastructure. This suggests returns are generated over the long term through these strategic investments in its technical service platforms.
The balance sheet reflects a very strong financial position. The company holds a substantial cash and equivalents balance of CNY 1.82 billion, which vastly exceeds its modest total debt of CNY 218.2 million. This results in a net cash position, indicating minimal financial leverage and providing significant liquidity to fund future operations and strategic initiatives without reliance on external financing.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.34. This payout represents a sustainable distribution given the strong profitability and pristine balance sheet. Growth is likely driven by the expansion of China's automotive market and increasing regulatory and technological complexity, which fuels demand for its essential testing and R&D services.
With a market capitalization of approximately CNY 18.46 billion, the market values the company at a P/E ratio derived from its current earnings. A beta of 0.333 suggests the stock is perceived as less volatile than the broader market, likely reflecting its stable, service-oriented business model within the cyclical automotive industry and its strong financial footing.
CAERI's strategic advantages are rooted in its long-standing history, state affiliation, and its role as a critical independent technical service provider and standards setter in China's auto industry. Its outlook is tied to automotive technological evolution, particularly in new energy and intelligent vehicles, which will require advanced testing and certification, positioning the company for sustained long-term demand.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |