Data is not available at this time.
Hainan Mining Co., Ltd. operates as a specialized iron ore producer within China's basic materials sector, focusing on the extraction, processing, and sale of iron ore products to domestic steel manufacturers. Its core revenue model is derived from selling various ore products, including lump ore, fine ore, and iron ore concentrate, which are critical raw materials for steel production. The company is strategically positioned to serve the massive Chinese steel industry, which is the largest globally, though it operates on a smaller scale compared to state-owned giants. Its market position is inherently tied to the cyclical demand from steelmakers, regional infrastructure development, and national industrial policies. Operating from its base in Shilu, the company leverages its integrated mining and processing capabilities to supply essential inputs, competing on factors like ore quality, logistical efficiency, and cost management within a competitive and capital-intensive landscape.
In FY 2024, the company reported revenue of CNY 4.07 billion with a net income of CNY 706 million, indicating a healthy net profit margin of approximately 17.4%. Operating cash flow was strong at CNY 1.39 billion, significantly exceeding net income and underscoring robust cash generation from core operations, which supports operational efficiency and liquidity management.
The company demonstrated solid earnings power with diluted EPS of CNY 0.36. Capital expenditures of CNY -1.61 billion reflect substantial investment in maintaining and expanding mining operations, which is typical for capital-intensive extractive industries, though it resulted in negative free cash flow after accounting for operating cash flow.
The balance sheet shows a cash position of CNY 1.94 billion against total debt of CNY 2.05 billion, indicating a manageable leverage profile with cash nearly covering debt obligations. This suggests financial stability, though the company operates in a cyclical sector requiring careful capital management.
Growth is tied to iron ore demand cycles and steel production trends in China. The company paid a dividend of CNY 0.10 per share, reflecting a commitment to shareholder returns, supported by its profitability and cash flow generation despite the capital-intensive nature of its operations.
With a market capitalization of approximately CNY 16.75 billion and a beta of 1.15, the market prices the stock with higher volatility than the broader market, reflecting sensitivity to commodity cycles and economic growth expectations in China's industrial sector.
The company's strategic advantages include its integrated operations and focus on serving the domestic steel industry. The outlook depends on sustained demand for steel in China, though it faces risks from commodity price fluctuations, environmental regulations, and competition from larger miners.
Company annual reportShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |