investorscraft@gmail.com

Intrinsic ValueNanjing Tanker Corporation (601975.SS)

Previous Close$3.69
Intrinsic Value
Upside potential
Previous Close
$3.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nanjing Tanker Corporation is a specialized marine transportation provider operating within the oil and gas midstream sector. The company generates revenue through the chartering of its fleet of 58 vessels, which transport a diverse portfolio of liquid cargoes including crude oil, refined petroleum products like gasoline and jet fuel, and an extensive range of industrial and chemical commodities. Its core business model is asset-intensive, relying on the efficient operation of its owned fleet to secure time charter contracts and spot market engagements. As a subsidiary of the state-owned China Changjiang National Shipping Group, the company holds a strategic position in China's domestic and international energy logistics chain, serving vital import and coastal transportation needs. This affiliation provides a degree of stability and potential access to long-term contracts, positioning it as a key player in the regional tanker market, though it operates in a highly cyclical industry sensitive to global energy demand and freight rate fluctuations.

Revenue Profitability And Efficiency

The company reported robust financial performance with revenue of CNY 6.48 billion and a significantly high net income of CNY 1.92 billion, indicating strong profitability. This translates to a net profit margin of approximately 30%, reflecting efficient cost management and favorable market conditions for tanker rates. Operating cash flow was substantial at CNY 2.48 billion, comfortably covering capital expenditures.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.40, demonstrating solid earnings power from its asset base. The company generated strong operating cash flow, which significantly exceeded its capital expenditures, indicating healthy internal funding capability for fleet maintenance and potential growth without excessive external financing.

Balance Sheet And Financial Health

The balance sheet appears exceptionally strong, characterized by a large cash position of CNY 4.39 billion and relatively low total debt of CNY 912 million. This results in a net cash position, providing significant financial flexibility and a very low leverage profile, which is a considerable advantage in a capital-intensive and cyclical industry.

Growth Trends And Dividend Policy

The company did not pay a dividend in the period, opting to retain all earnings. This conservative payout policy, combined with its strong cash generation and net cash position, suggests a strategic focus on preserving capital for potential fleet renewal, expansion opportunities, or weathering industry downturns rather than returning cash to shareholders currently.

Valuation And Market Expectations

With a market capitalization of approximately CNY 16.0 billion and a P/E ratio of roughly 8.3 based on reported EPS, the market valuation appears to reflect a cyclical industry rather than a growth story. The negative beta suggests the stock's performance has historically had a low correlation with the broader market.

Strategic Advantages And Outlook

Key strategic advantages include its specialized fleet, affiliation with a major state-owned shipping group, and a fortress-like balance sheet. The outlook is inherently tied to global energy transportation demand and freight rates, but its financial strength positions it well to capitalize on market upswings and navigate volatility.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount