Data is not available at this time.
China National Nuclear Power Co., Ltd. is a dominant state-owned entity in China's independent power production sector, operating as a critical subsidiary of the China National Nuclear Corporation. Its core revenue model is built on the long-term investment, development, and operation of nuclear power plants, generating stable income through regulated electricity sales. The company also strategically invests in and manages a growing portfolio of clean energy assets, including substantial wind and photovoltaic power installations, diversifying its generation mix beyond its nuclear foundation. This positions it at the forefront of China's strategic shift towards low-carbon energy security, leveraging its unparalleled expertise and government backing to secure a pivotal role in the nation's power infrastructure. Its market position is characterized by significant barriers to entry, operational scale, and strategic importance, making it a cornerstone utility provider with a clear mandate to support national energy and environmental objectives.
The company reported robust revenue of CNY 77.3 billion, demonstrating its significant scale in power generation. Profitability is solid, with net income reaching CNY 8.8 billion, translating to a diluted EPS of CNY 0.46. Strong operating cash flow of CNY 40.7 billion indicates highly efficient conversion of earnings into cash, which is critical for funding its capital-intensive operations and expansion plans in the utilities sector.
CNNP exhibits substantial earnings power, supported by the stable and predictable cash flows inherent to regulated nuclear and clean energy assets. The significant capital expenditures of CNY -90.7 billion reflect a period of aggressive investment in new capacity and project development. This high level of investment is typical for a utility in a growth phase, aiming to expand its generation fleet and secure future earnings streams.
The balance sheet is characterized by a substantial debt load of CNY 352.6 billion, which is typical for capital-intensive infrastructure developers. This is offset by a strong operating cash flow profile. Liquidity appears managed with cash and equivalents of CNY 19.7 billion. The company's status as a key state-owned enterprise likely provides stable access to financing, supporting its financial health despite the leverage.
Growth is driven by strategic expansion in both nuclear and renewable energy capacity, aligning with national clean energy targets. The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.16. This balance reflects a commitment to funding ambitious growth projects while providing a stable income return to investors, characteristic of a mature utility with growth ambitions.
With a market capitalization of approximately CNY 181.6 billion, the market valuation incorporates the company's stable cash flows, strategic importance, and growth trajectory in China's energy transition. A beta of 0.316 indicates the stock is perceived as less volatile than the broader market, which is consistent with its utility status and regulated, predictable business model.
CNNP's primary strategic advantages are its entrenched market position, state backing, and technical expertise in nuclear power. The outlook is positive, underpinned by China's long-term commitment to expanding nuclear and renewable energy to meet decarbonization goals. The company is well-positioned to be a primary beneficiary of these national strategic initiatives, ensuring sustained long-term growth.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |