Data is not available at this time.
China Shipbuilding Industry Company Limited operates as a comprehensive marine industrial conglomerate, serving both defense and commercial maritime sectors. The company's core revenue model integrates shipbuilding, marine equipment manufacturing, ship repair services, and advanced marine technology development. Its diversified portfolio spans naval defense assets including aircraft carriers, submarines, and surface combat ships, alongside civilian vessels such as bulk carriers, container ships, and oil tankers. The company maintains strategic positioning within China's state-owned industrial complex, leveraging integrated capabilities across the maritime value chain from research and development to manufacturing and maintenance services. Additionally, it has expanded into renewable energy equipment including wind, solar thermal, and nuclear power systems, demonstrating adaptability to evolving market demands while maintaining its foundational expertise in marine engineering and defense contracting.
The company generated CNY 55.4 billion in revenue with net income of CNY 1.31 billion, reflecting a net margin of approximately 2.4%. Operating cash flow of CNY 9.49 billion significantly exceeded capital expenditures of CNY 5.34 billion, indicating solid cash generation from core operations. The modest profitability suggests competitive pressures in shipbuilding markets while maintaining operational sustainability.
Diluted EPS of CNY 0.057 demonstrates modest earnings power relative to the company's scale. The positive operating cash flow coverage of capital investments indicates adequate capital efficiency, though the low EPS suggests significant asset intensity and competitive industry dynamics affecting returns on invested capital.
The balance sheet shows robust liquidity with CNY 85.5 billion in cash and equivalents against CNY 18.5 billion in total debt, providing strong financial flexibility. The conservative debt level relative to cash reserves indicates a low-risk financial structure, supported by the company's state-backed ownership and strategic importance in China's marine industry.
The company maintains a dividend payout with CNY 0.018 per share, representing a payout ratio of approximately 32% based on current EPS. Growth appears tempered by industry cyclicality, though diversification into renewable energy equipment may provide additional revenue streams beyond traditional shipbuilding markets.
With a market capitalization of CNY 116.3 billion and beta of 0.47, the market prices the company at approximately 2.1 times revenue and 89 times earnings. The low beta suggests defensive characteristics, likely reflecting its state-owned status and strategic defense contracting operations that provide revenue stability.
The company benefits from strategic positioning in China's naval modernization program and commercial shipbuilding sector, supported by state backing and integrated capabilities. Challenges include global shipbuilding competition and cyclical demand, though diversification into renewable energy and continued defense spending provide growth avenues. The outlook remains stable given its strategic importance and financial conservatism.
Company financial statementsStock exchange disclosuresPublic financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |