investorscraft@gmail.com

Intrinsic ValueBBMG Corporation (601992.SS)

Previous Close$1.94
Intrinsic Value
Upside potential
Previous Close
$1.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BBMG Corporation operates as a diversified building materials conglomerate with integrated operations spanning cement production, ready-mixed concrete manufacturing, modern building materials fabrication, and comprehensive property development and management services. The company maintains a vertically integrated business model that leverages synergies across its construction materials production, property development, and logistics segments, serving both industrial and residential construction markets across China and select international markets. As a Beijing-based state-influenced enterprise, BBMG holds strategic positioning in northern China's construction ecosystem, supplying critical infrastructure materials while diversifying into property investment, commercial services, and specialized building products including furniture, insulation materials, and decorative fittings to mitigate cyclical cement industry volatility.

Revenue Profitability And Efficiency

BBMG generated CNY 109.75 billion in revenue but reported a net loss of CNY 555 million, indicating significant margin pressure despite substantial top-line performance. The negative operating cash flow of CNY 5.32 billion alongside capital expenditures of CNY 3.41 billion reflects challenging operational efficiency in a demanding market environment, with cash generation failing to cover essential investments.

Earnings Power And Capital Efficiency

The company's diluted EPS of -CNY 0.052 demonstrates weak earnings power relative to its substantial asset base. Negative operating cash flow combined with significant capital investment requirements suggests suboptimal capital allocation efficiency, with the business struggling to convert revenue into sustainable profitability amid industry headwinds.

Balance Sheet And Financial Health

BBMG maintains CNY 17.12 billion in cash against total debt of CNY 124.37 billion, indicating leveraged financial positioning. The high debt burden relative to cash reserves and negative earnings creates financial strain, though the company's state-affiliated status may provide additional support mechanisms during industry downturns.

Growth Trends And Dividend Policy

Despite reporting a net loss, BBMG maintained a dividend of CNY 0.05 per share, suggesting commitment to shareholder returns despite cyclical challenges. The company's diversified operations across building materials and property development provide some growth optionality, though current trends reflect the broader pressures in China's construction and real estate sectors.

Valuation And Market Expectations

With a market capitalization of CNY 16.28 billion and a beta of 0.494, the market prices BBMG at a significant discount to its revenue base, reflecting concerns about profitability and leverage. The valuation suggests muted growth expectations and recognition of the challenging operating environment in China's construction materials sector.

Strategic Advantages And Outlook

BBMG's integrated operations and state connections provide strategic advantages in infrastructure projects, though the company faces headwinds from China's property market correction. The diversification into property management and specialized building materials offers some resilience, but the outlook remains contingent on broader economic recovery and construction sector stabilization.

Sources

Company financial reportsStock exchange disclosuresBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount