Data is not available at this time.
China International Capital Corporation Limited (CICC) is a premier investment bank and financial services provider operating primarily in Mainland China with a significant international footprint. The firm's diversified revenue model is structured across six core segments: Investment Banking, Equities, Fixed Income, Commodities, and Currencies (FICC), Asset Management, Private Equity, and Wealth Management. This multi-faceted approach allows CICC to capture value across the entire financial services value chain, serving a broad client base that includes corporations, institutional investors, and high-net-worth individuals. As a key player in China's capital markets, CICC holds a prestigious position, often leading major domestic and cross-border transactions. Its deep-rooted presence and strong government ties provide a competitive moat, while its expanding international operations position it to capitalize on the growing integration of Chinese markets with global finance. The company's sophisticated service offerings and research capabilities reinforce its status as a thought leader and a gateway for global investors seeking exposure to China's economic growth.
For the fiscal period, the company reported robust revenue of CNY 19.63 billion, demonstrating its ability to generate significant top-line income from its diversified financial operations. Profitability was strong, with net income reaching CNY 5.69 billion, indicating effective cost management and operational efficiency across its business segments. The firm's operating cash flow was substantially positive at CNY 24.24 billion, far exceeding capital expenditures, highlighting excellent cash conversion from its core business activities.
The company exhibits solid earnings power, as evidenced by a diluted EPS of CNY 1.04. Its capital efficiency is reflected in the strategic deployment of resources across its investment banking and trading operations. The significant positive operating cash flow, which is a multiple of its net income, underscores the high quality of its earnings and its ability to self-fund growth initiatives and strategic investments without straining liquidity.
The balance sheet is characterized by substantial leverage, with total debt of CNY 304.31 billion, which is typical for a large financial institution engaged in market-making and proprietary trading. This is supported by a strong liquidity position, with cash and equivalents of CNY 64.49 billion. The balance between debt and liquid assets suggests a managed approach to financial risk, appropriate for its capital-intensive operations in the securities industry.
The company maintains a conservative but consistent dividend policy, distributing CNY 0.09 per share. This provides a modest return to shareholders while retaining a significant portion of earnings to fund future expansion and solidify its market position. Growth is likely driven by the continued development of China's capital markets and the firm's strategic initiatives to expand its asset management and wealth management offerings.
With a market capitalization of approximately CNY 144.91 billion, the market valuation reflects the company's scale and its pivotal role in China's financial ecosystem. A beta of 0.79 indicates that the stock is perceived as less volatile than the broader market, which may appeal to investors seeking exposure to the Chinese financial sector with a moderate risk profile, pricing in steady, long-term growth expectations.
CICC's strategic advantages are rooted in its dominant market position, extensive domestic network, and reputation as a top-tier investment bank in China. Its outlook is intrinsically linked to the health and liberalization of the Chinese economy and capital markets. The company is well-positioned to benefit from trends like financial market reform, rising domestic wealth, and increasing foreign investment inflows, though it remains exposed to regulatory changes and macroeconomic cycles.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |