Data is not available at this time.
Northern United Publishing & Media operates as a comprehensive cultural media enterprise in China, specializing in the integrated value chain of content creation, publication, and distribution. Its core revenue model is derived from the sale of physical and digital media products, including books, periodicals, electronic publications, and audio-visual materials. The company functions within the state-influenced publishing sector, leveraging its subsidiary status under the Liaoning Publishing Group to secure regional market access and educational content mandates. Its market position is that of a established regional player, navigating the industry's transition from traditional print to digital formats while serving both consumer and institutional customers. The firm's operations are deeply embedded in the cultural fabric of Northeastern China, providing a stable, though potentially growth-constrained, foundation for its business amidst evolving consumer media consumption habits and government cultural policies.
The company generated revenue of CNY 2.43 billion with a net income of CNY 102 million, resulting in a net profit margin of approximately 4.2%. This indicates modest profitability within the capital-intensive publishing industry. Operating cash flow of CNY 152 million was healthy and significantly covered capital expenditures, suggesting efficient conversion of earnings into cash from core operations.
Diluted EPS stood at CNY 0.19, reflecting the company's earnings power on a per-share basis. The positive operating cash flow, which substantially exceeded capital expenditures, demonstrates solid capital efficiency and an ability to self-fund its operational needs and investments without relying heavily on external financing.
The balance sheet appears robust with a substantial cash position of CNY 1.34 billion against a relatively low total debt of CNY 133 million. This results in a strong net cash position, indicating very low financial leverage and significant liquidity to withstand industry headwinds or pursue strategic opportunities.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.06 per share. The current payout appears sustainable given the strong cash position and positive cash flow, though the overall growth trajectory of the traditional publishing sector may present challenges for significant future dividend increases.
With a market capitalization of approximately CNY 4.05 billion, the stock trades at a P/E ratio near 40x based on the latest net income. This valuation suggests market expectations for stability or modest growth rather than rapid expansion, potentially reflecting the defensive nature of its regional publishing business.
The company's key strategic advantage is its entrenched regional presence and government-affiliated ownership, providing stable demand, particularly in educational publishing. The outlook is one of steady operation, supported by a strong balance sheet, though the long-term industry shift toward digital media remains a key challenge to navigate.
Company FilingsShanghai Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |