Data is not available at this time.
TechnoPro Holdings, Inc. is a leading technology-focused staffing and services company operating primarily in Japan with an expanding international footprint. The company specializes in engineer staffing, contract assignments, and engineering consulting across diverse sectors such as machinery, electronics, embedded controls, IT infrastructure, and software development. Its comprehensive service portfolio includes domestic nearshore and offshore delivery, job placement, and specialized training programs, positioning it as a one-stop solution for technical talent and project execution. TechnoPro differentiates itself through deep industry expertise, offering tailored solutions in high-demand fields like civil engineering, biotechnology, and construction. The company also provides IT system integration, recruitment process outsourcing, and disability employment services, reinforcing its role as a multifaceted workforce solutions provider. With a strong presence in Japan’s competitive staffing market, TechnoPro leverages its technical specialization and consultative approach to maintain a defensible market position, catering to both corporate clients and skilled professionals seeking career advancement.
TechnoPro reported revenue of JPY 219.2 billion for the fiscal year ending June 2024, with net income of JPY 14.7 billion, reflecting a disciplined cost structure and operational efficiency. The company generated JPY 31.2 billion in operating cash flow, supported by stable demand for its staffing and engineering services. Capital expenditures were modest at JPY 607 million, indicating a capital-light business model focused on scalable service delivery.
The company’s diluted EPS of JPY 137.56 underscores its earnings power, driven by high-margin consulting and specialized staffing services. TechnoPro’s ability to maintain profitability amid competitive pressures highlights its pricing power and operational leverage. Its capital efficiency is further evidenced by a strong cash conversion cycle, with minimal reinvestment needs relative to cash flow generation.
TechnoPro maintains a robust balance sheet with JPY 45.2 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt stands at JPY 22.9 billion, resulting in a conservative leverage profile. The company’s financial health is further reinforced by its ability to fund operations organically, with no significant reliance on external financing.
TechnoPro has demonstrated consistent growth in its core staffing and engineering services, supported by Japan’s demand for technical talent. The company’s dividend policy is shareholder-friendly, with a dividend per share of JPY 90, reflecting a commitment to returning capital while retaining flexibility for growth investments. Its international expansion and offshore delivery capabilities present additional growth avenues.
With a market capitalization of JPY 414.8 billion and a beta of 1.19, TechnoPro is valued as a growth-oriented player in the staffing sector. The market appears to price in expectations of sustained demand for its specialized services, particularly in IT and engineering, though competitive pressures and wage inflation remain monitorable risks.
TechnoPro’s strategic advantages lie in its technical specialization, diversified service offerings, and strong client relationships. The outlook remains positive, supported by Japan’s structural labor shortages in STEM fields and the company’s ability to adapt to digital transformation trends. However, macroeconomic volatility and regulatory changes in labor markets could pose challenges to long-term growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |