Data is not available at this time.
Epoxy Base Electronic Material Corporation Limited operates as a specialized chemical producer within the global electronics supply chain, manufacturing high-purity electronic grade epoxy resins essential for printed circuit boards and semiconductor packaging. Its core revenue model is based on the sale of these advanced materials, including wind blade resins, liquid types, and specialized formulations for copper clad laminates, alongside providing critical technical after-sale services. The company is positioned as a niche supplier in the basic materials sector, catering to the stringent requirements of the electronics manufacturing industry. Its market position is defined by its technical expertise and long-standing presence since 1994, serving a global clientele from its headquarters in Guangzhou, China. This focus on a specific, high-value segment of the epoxy resin market differentiates it from broader commodity chemical producers, allowing it to compete on performance and reliability rather than price alone in a capital-intensive industry.
The company reported revenue of CNY 2.14 billion for the period. However, profitability appears constrained with net income of CNY 50.6 million, resulting in a thin net margin. Operating cash flow was positive at CNY 68.1 million, but this was significantly overshadowed by substantial capital expenditures of CNY -581.3 million, indicating heavy investment in capacity or upgrades.
Diluted earnings per share stood at CNY 0.0446, reflecting modest earnings power relative to the share count. The significant capital expenditure outflow, which vastly exceeded operating cash flow, suggests a period of intense capital investment. This heavy capex cycle may be aimed at future growth but currently pressures near-term capital efficiency and free cash flow generation.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 1.39 billion. Total debt is relatively low at CNY 225.7 million, indicating a conservative leverage profile and robust financial health. This substantial cash reserve provides a significant buffer for ongoing investments and operational needs.
The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.02. The aggressive capital expenditure suggests a strategic focus on capacity expansion or technological advancement to drive future growth, rather than prioritizing immediate earnings expansion or larger dividend distributions from current cash flows.
With a market capitalization of approximately CNY 9.32 billion, the market valuation implies significant growth expectations beyond the company's current modest earnings. A beta of 0.77 indicates the stock is perceived as less volatile than the broader market, which may reflect its niche, industrial nature.
The company's strategic advantage lies in its specialization within the electronic materials niche, supported by its technical expertise and established market presence. The outlook is geared towards leveraging its current heavy investments to capture future demand in the electronics sector, aiming to translate its strong balance sheet and expanded capacity into improved profitability.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |