Data is not available at this time.
Qianhe Condiment and Food Co., Ltd. operates as a specialized producer of traditional Chinese condiments and food products, serving both consumer and industrial markets. The company's core revenue model centers on manufacturing and distributing essential culinary ingredients including soy sauce, soy sauce powder, vinegar, cooking wine, and caramel color. Operating within China's competitive packaged foods sector, Qianhe leverages its established production capabilities and regional distribution networks to maintain a stable market presence. The company focuses on providing fundamental flavor components to both household consumers and food service industries, positioning itself as a reliable supplier of essential cooking staples rather than pursuing premium branding strategies. This operational approach allows Qianhe to maintain consistent demand patterns while competing in the broader condiment market dominated by larger national brands. The company's product portfolio addresses basic culinary needs across various Chinese regional cuisines, providing it with a defensive market position within the consumer staples landscape.
The company generated CNY 3.07 billion in revenue with net income of CNY 514 million, demonstrating a healthy net margin of approximately 16.7%. Operating cash flow of CNY 338 million supported operations, though capital expenditures of CNY 354 million indicate ongoing investment in production capacity. The margin structure reflects efficient operations within the competitive condiment manufacturing sector.
Diluted EPS of CNY 0.50 reflects solid earnings generation relative to the share base. The company maintains strong cash conversion from operations, with operating cash flow covering capital investment requirements. The balance between operational cash generation and strategic capital deployment suggests disciplined capital allocation in maintaining production capabilities.
Qianhe maintains a robust financial position with CNY 1.47 billion in cash and equivalents against minimal total debt of CNY 70 million. This conservative capital structure provides significant financial flexibility and low leverage risk. The substantial cash reserves offer strategic optionality for potential expansion or weathering market volatility.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.50, representing a 100% payout ratio based on EPS. This policy indicates management's confidence in sustainable earnings and commitment to returning capital to shareholders while maintaining adequate liquidity for operational needs.
With a market capitalization of CNY 12.03 billion and a beta of 0.305, the market prices Qianhe as a defensive consumer staples investment. The valuation reflects expectations of stable, predictable earnings in the essential food products category, with lower volatility compared to broader market indices.
Qianhe's strategic position benefits from essential product demand and operational efficiency in condiment manufacturing. The company's focus on traditional Chinese flavor profiles and established distribution provides defensive characteristics. Maintaining strong liquidity while returning capital to shareholders positions the company for sustainable operation in competitive market conditions.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |