Data is not available at this time.
Weaver Network Technology is a specialized provider of collaborative management software solutions in China, operating within the competitive enterprise software sector. Its core revenue model is built on licensing its proprietary platforms—e-cology for large enterprises, e-office for SMEs, and the cloud-based eteams—to a diverse client base across key industries including manufacturing, real estate, finance, and telecommunications. The company has established a strong market position by catering to the specific digital transformation and workflow automation needs of Chinese businesses, offering integrated platforms that enhance organizational efficiency and mobile connectivity. This focused approach allows Weaver to compete effectively against broader SaaS providers by delivering deeply verticalized solutions that address complex, large-scale enterprise collaboration challenges unique to its domestic market.
For the fiscal period, the company reported robust revenue of CNY 2.36 billion, demonstrating its solid commercial footing. Net income stood at CNY 202.9 million, reflecting a net margin that indicates effective cost management relative to its top-line performance. Operating cash flow was a healthy CNY 292.6 million, significantly exceeding net income and underscoring strong cash conversion from its software licensing and services business.
The company exhibits sound earnings power with a diluted EPS of CNY 0.78. Capital expenditures were a modest CNY -91.1 million, indicating a capital-light business model typical of software firms. The substantial operating cash flow relative to capex highlights excellent capital efficiency and the ability to fund growth internally without significant reinvestment requirements.
Weaver maintains an exceptionally strong balance sheet characterized by a large cash position of CNY 626.7 million against minimal total debt of just CNY 3.3 million. This results in a significant net cash position, providing ample liquidity for operations, strategic investments, or potential acquisitions. The balance sheet structure indicates very low financial risk and high resilience.
The company has demonstrated a commitment to shareholder returns through a dividend per share of CNY 0.15. This payout, combined with its strong cash generation and net cash position, suggests a sustainable and potentially growing dividend policy. The capital-light model supports both reinvestment for growth and consistent returns to investors.
With a market capitalization of approximately CNY 14.4 billion, the market values the company at a significant multiple to its earnings, reflecting expectations for future growth in the Chinese enterprise software market. A beta of 0.60 suggests the stock is perceived as less volatile than the broader market, potentially indicating defensive characteristics.
Weaver's strategic advantage lies in its deep vertical integration within China's collaborative software market and its targeted product suite serving diverse enterprise sizes. Its strong balance sheet provides a strategic cushion to navigate economic cycles and pursue organic or inorganic growth opportunities. The outlook remains tied to the continued digital adoption across Chinese industries.
Company DescriptionProvided Financial Metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |