investorscraft@gmail.com

Intrinsic ValueFuda Alloy Materials Co.,Ltd (603045.SS)

Previous Close$26.84
Intrinsic Value
Upside potential
Previous Close
$26.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fuda Alloy Materials Co., Ltd. is a specialized manufacturer operating within the electrical equipment and parts sector, focusing on the critical niche of electrical contact materials. Its core revenue model is built on the research, development, production, and global sale of high-performance alloy products, including silver alloy wires, chip contacts, and powder metallurgy contacts, which are essential components for reliable electrical connections in various industrial and consumer applications. The company serves a diverse international client base across China, Europe, the United States, and Asia, leveraging technical consultation and service to deepen customer relationships and drive sales. Its product portfolio is extensive, encompassing brazing materials, composite strips, profile series, and complete contact assemblies, positioning it as an integrated solutions provider rather than just a materials supplier. Founded in 1994 and based in Wenzhou, a known manufacturing hub, the company has established a strong market position through decades of specialized expertise, though it operates in a competitive global landscape where technological advancement and cost efficiency are paramount for maintaining relevance and market share.

Revenue Profitability And Efficiency

The company generated robust revenue of approximately CNY 3.85 billion for the period. However, profitability was constrained, with net income of CNY 45.63 million translating to a narrow net margin. A significant concern is the negative operating cash flow of CNY -367.75 million, indicating potential pressure on core operational efficiency and working capital management during the fiscal year.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.34, reflecting the company's current earnings power. Capital expenditures were modest at CNY -49.0 million, suggesting a conservative approach to reinvestment. The negative operating cash flow, however, raises questions about the sustainability of its capital allocation and operational funding capabilities.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 85.59 million, which is overshadowed by a substantial total debt load of CNY 1.07 billion. This high leverage ratio indicates elevated financial risk and potential constraints on financial flexibility, necessitating careful management of debt obligations and liquidity.

Growth Trends And Dividend Policy

The company maintained a dividend policy, distributing CNY 0.061 per share. The combination of negative cash flow from operations and a significant debt burden, however, suggests that future growth initiatives and dividend sustainability may be challenged without an improvement in underlying cash generation.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.66 billion, the market valuation appears to reflect the company's current challenges, including its profitability pressure and leveraged position. The beta of 0.769 suggests the stock has been slightly less volatile than the broader market.

Strategic Advantages And Outlook

The company's strategic advantage lies in its long-standing specialization and integrated product portfolio within the electrical contact materials niche. Its global footprint provides diversification. The outlook is contingent on improving operational cash flow, managing its debt structure, and leveraging its technical expertise to navigate competitive and economic pressures.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount