Data is not available at this time.
Zhejiang Liming Intelligent Manufacturing operates as a specialized automotive components manufacturer, focusing on precision-engineered parts essential for engine and powertrain systems. The company's core revenue model centers on producing and supplying critical components including valve lock clips, valve spring seats, valve bridges, and piston cooling nozzles to automotive OEMs and tier-one suppliers. Operating within China's expansive automotive sector, Liming leverages its technical expertise in precision manufacturing to serve both domestic and international automotive markets. The company has established a niche position through its specialized product portfolio that addresses specific engineering requirements for engine efficiency and reliability. Its market positioning reflects a focused approach to automotive components manufacturing rather than broad-based automotive supply, allowing for deep technical capabilities in its specific product categories. Founded in 1997, the company has developed long-term relationships within the automotive supply chain, positioning itself as a reliable partner for precision components that require stringent quality standards and technical specifications.
The company generated CNY 644.7 million in revenue with net income of CNY 53.4 million, reflecting an 8.3% net profit margin. Operating cash flow of CNY 112.9 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 46.5 million suggest ongoing investment in manufacturing capabilities and operational improvements.
Diluted EPS of CNY 0.36 demonstrates moderate earnings power relative to the company's market capitalization. The substantial operating cash flow generation relative to net income indicates effective working capital management and strong underlying business cash generation. The company maintains reasonable capital allocation with investments supporting operational capabilities.
The balance sheet shows solid financial health with CNY 158.3 million in cash and equivalents against total debt of CNY 41.4 million, indicating a conservative leverage position. The company maintains ample liquidity with a cash position nearly four times its total debt obligations, providing financial flexibility for operational needs and potential investments.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.35, representing a substantial payout relative to earnings. This dividend policy suggests management's confidence in sustainable cash generation and commitment to returning capital to shareholders while maintaining sufficient retained earnings for business development.
With a market capitalization of approximately CNY 3.0 billion, the company trades at a P/E ratio around 56x based on current earnings. The beta of 0.793 indicates lower volatility than the broader market, reflecting the defensive characteristics typical of established automotive suppliers with stable customer relationships.
The company benefits from specialized technical expertise in precision automotive components and long-established industry relationships. Its focus on engine-critical parts provides some insulation from broader automotive cyclicality. The outlook depends on automotive production trends, particularly in the Chinese market, and the company's ability to maintain its technical competitive advantage while managing cost pressures.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |