Data is not available at this time.
Shijiazhuang Kelin Electric Co., Ltd. is a specialized Chinese manufacturer operating in the electrical power distribution and metering hardware sector. Its core revenue model is driven by the design, production, and sale of a comprehensive portfolio of smart grid products, including advanced metering infrastructure, substation systems, and various switchgear components. The company serves the essential infrastructure needs of China's power utilities, leveraging its long-established presence since 2000 to supply critical components for grid modernization, efficiency, and reliability. Its strategic expansion into adjacent high-growth markets, such as electric vehicle charging stations and renewable energy products like photovoltaic inverters, positions it to capitalize on national energy transition policies. This diversification beyond traditional hardware into smart and green energy solutions enhances its market positioning as an integrated provider supporting the evolution of China's power infrastructure.
The company generated revenue of CNY 4.10 billion for the period. Profitability was demonstrated with a net income of CNY 177.8 million, translating to a net profit margin of approximately 4.3%. Operating cash flow was positive at CNY 98.4 million, though it was significantly lower than net income, suggesting potential working capital investments or timing differences in cash collection.
Kelin Electric reported diluted earnings per share of CNY 0.44, reflecting its earnings power on a per-share basis. Capital expenditures of CNY 57.9 million indicate ongoing investment in maintaining and potentially expanding its production capabilities. The relationship between operating cash flow and capital expenditures suggests the company is funding its investments primarily from its operational activities.
The company maintains a solid liquidity position with cash and equivalents of CNY 506.6 million. Total debt stands at CNY 578.3 million, resulting in a net debt position. This moderate leverage level appears manageable given the company's scale and cash generation, indicating a stable financial health profile without excessive risk.
The company has established a shareholder return policy, evidenced by a dividend per share of CNY 0.20. This payout represents a dividend yield on the current earnings, signaling a commitment to returning capital to investors. Future growth is likely tied to continued investment in smart grid and renewable energy infrastructure across China.
With a market capitalization of approximately CNY 7.11 billion, the market assigns a valuation that reflects its role in China's essential infrastructure sector. A beta of 0.182 indicates the stock has historically exhibited lower volatility compared to the broader market, which is typical for established industrial equipment providers.
The company's strategic advantages include its entrenched position in China's power distribution sector and its product diversification into high-growth areas like EV charging and solar energy. The outlook is cautiously optimistic, hinging on continued national infrastructure investment and the successful execution of its strategy in renewable energy adjacencies.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |