investorscraft@gmail.com

Intrinsic ValueZhe Jiang Taihua New Material Co., Ltd. (603055.SS)

Previous Close$9.28
Intrinsic Value
Upside potential
Previous Close
$9.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhe Jiang Taihua New Material Co., Ltd. is a specialized manufacturer of high-performance functional fabrics operating within China's consumer cyclical sector. The company employs a vertically integrated business model, encompassing the entire production chain from research and development to spinning, weaving, dyeing, finishing, and ultimately selling its products. Its core revenue is generated by supplying advanced textile materials designed for specific applications, including environmental protection, health and wellness, outdoor sports, and special protection gear. This positions Taihua as a solutions provider rather than a commodity fabric producer, catering to a growing demand for technical textiles. The company serves both domestic and international markets through its export operations, leveraging its technological capabilities in functional yarns and finished products like sleeping bags. Its market position is defined by a focus on innovation and niche, value-added segments within the broader apparel manufacturing industry, aiming to differentiate through performance characteristics like moisture management, antibacterial properties, and sustainability.

Revenue Profitability And Efficiency

For the fiscal year, the company reported robust revenue of CNY 7.12 billion, demonstrating significant scale in its operations. Profitability was strong, with net income reaching CNY 725.7 million, translating to a healthy net margin. Operating cash flow of CNY 706.4 million indicates solid cash generation from core business activities, supporting its operational efficiency.

Earnings Power And Capital Efficiency

The company exhibits considerable earnings power, with diluted earnings per share of CNY 0.81. Capital expenditures of CNY 670.4 million indicate ongoing investment in its production capabilities. The substantial operating cash flow relative to capex suggests the company can self-fund a significant portion of its growth investments internally.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 1.03 billion, providing a liquidity buffer. However, total debt is notable at CNY 3.5 billion, which is a key metric for assessing financial leverage. The overall financial health requires a nuanced view considering both its liquid assets and debt obligations.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.25. This dividend policy, combined with its earnings profile, suggests a balanced approach to allocating capital between growth investments and shareholder returns, indicating a stable financial trajectory.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.2 billion, the market values the company at a multiple of its earnings. A remarkably low beta of 0.098 suggests the stock has historically exhibited very low volatility relative to the broader market, which may reflect its specific niche and perceived stability.

Strategic Advantages And Outlook

The company's strategic advantage lies in its vertical integration and specialization in high-value functional fabrics, catering to evolving consumer and industrial demands. Its focus on R&D and export markets provides avenues for continued growth, though its outlook is inherently tied to global textile demand and its ability to maintain technological leadership in its niche segments.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount