Data is not available at this time.
GuiZhou YongJi Printing operates as a specialized packaging and printing company serving China's tobacco industry, with a focused revenue model centered on producing high-quality cigarette packaging materials. The company provides comprehensive printing solutions including cigarette boxes, wrapping paper strips, and sophisticated anti-counterfeiting features through advanced processes like laser transfer, holographic technology, and bronzing. Operating within the consumer cyclical sector, YongJi occupies a niche position as a dedicated supplier to tobacco manufacturers, leveraging its technical expertise in gravure and offset printing to maintain competitive advantages. The company's market positioning is strengthened by its integrated service offering that spans design, plate making, and multiple specialized printing techniques, creating barriers to entry through technical complexity and regulatory compliance requirements. This specialized focus on the tobacco packaging segment provides stable demand patterns while exposing the company to industry-specific regulatory risks and concentration concerns.
The company generated CNY 905 million in revenue with strong profitability, achieving net income of CNY 160 million representing a 17.7% net margin. Operating cash flow of CNY 138 million demonstrates solid cash conversion from operations, while capital expenditures of CNY 82 million indicate ongoing investment in production capabilities and technological upgrades to maintain competitive positioning.
YongJi exhibits robust earnings power with diluted EPS of CNY 0.38, reflecting efficient capital allocation within its specialized market niche. The company maintains disciplined capital spending focused on enhancing printing technologies and anti-counterfeiting capabilities, supporting sustained profitability in its tobacco packaging segment while managing operational costs effectively.
The balance sheet shows moderate financial leverage with total debt of CNY 269 million against cash reserves of CNY 146 million, indicating manageable debt levels. The company maintains adequate liquidity for operational needs while supporting its capital investment program, with a conservative financial structure appropriate for its industry positioning.
The company demonstrates commitment to shareholder returns through a dividend per share of CNY 0.115, representing a payout ratio of approximately 30% based on current earnings. This balanced approach supports both capital retention for growth initiatives and direct returns to investors, reflecting management's confidence in sustainable cash generation capabilities.
With a market capitalization of CNY 3.92 billion, the company trades at a P/E ratio of approximately 24.5 times earnings, reflecting market expectations for stable performance in its specialized niche. The beta of 0.493 indicates lower volatility than the broader market, suggesting perceived defensive characteristics within the packaging sector.
The company's strategic advantages include specialized technical expertise in tobacco packaging and anti-counterfeiting technologies, creating barriers to entry. Outlook remains tied to tobacco industry dynamics, with regulatory environment and manufacturer demand patterns being key factors influencing future performance and growth opportunities in this specialized segment.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |