investorscraft@gmail.com

Intrinsic ValueChina Testing & Certification International Group Co.,Ltd. (603060.SS)

Previous Close$6.56
Intrinsic Value
Upside potential
Previous Close
$6.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Testing & Certification International Group operates as a specialized industrial services provider, offering comprehensive inspection, testing, and certification (TIC) solutions primarily for China's building materials and construction engineering sectors. Its core revenue model is built on providing essential quality assurance and compliance services, including material testing, product certification, and environmental analysis, to a diverse client base ranging from manufacturing enterprises to government authorities. The company holds a strategic market position as a state-founded entity with deep-rooted industry expertise, enabling it to serve critical infrastructure and regulatory needs. Its service portfolio extends beyond traditional testing to include intelligent manufacturing support and instrument verification, positioning it as an integrated technical partner. This established role within China's regulatory and industrial framework provides a stable foundation, though it remains subject to domestic economic cycles and policy directives influencing construction and manufacturing activity.

Revenue Profitability And Efficiency

The company generated revenue of CNY 2.62 billion with a net income of CNY 203.6 million, reflecting a net margin of approximately 7.8%. Operating cash flow was strong at CNY 269.0 million, significantly exceeding capital expenditures of CNY 195.2 million, indicating healthy cash generation from core operations. This suggests efficient conversion of revenue into operating cash, supporting ongoing service delivery and investment needs.

Earnings Power And Capital Efficiency

Diluted EPS stood at CNY 0.25, demonstrating the company's ability to translate operational scale into shareholder earnings. The substantial operating cash flow relative to net income highlights robust earnings quality and effective working capital management. Capital expenditures are focused on maintaining technical capabilities and service infrastructure, essential for a testing and certification business reliant on accuracy and compliance.

Balance Sheet And Financial Health

The balance sheet shows CNY 605.9 million in cash against total debt of CNY 1.77 billion, indicating a leveraged but manageable position. The debt level supports operational expansion and instrument investments, common in capital-intensive service industries. The company's financial health appears stable, with sufficient liquidity to meet obligations and fund selective growth initiatives.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.114 per share. Growth is likely tied to domestic infrastructure development, regulatory expansion, and technological adoption in testing services. Its positioning in essential compliance services provides a defensive growth profile, though dependent on broader economic and construction sector trends in China.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.33 billion and a beta of 0.375, the market prices the stock with lower volatility than the broader market, reflecting its stable, regulated service nature. The valuation implies expectations of steady, rather than explosive, growth, aligned with its role in critical industrial and regulatory ecosystems.

Strategic Advantages And Outlook

Key advantages include its long-established presence, regulatory expertise, and diversified service offerings across building materials and engineering. The outlook is supported by ongoing needs for quality compliance and safety standards in China's infrastructure and manufacturing sectors. However, performance remains susceptible to domestic economic policies and construction industry cycles.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount