investorscraft@gmail.com

Intrinsic ValueShenzhen Hopewind Electric Co., Ltd. (603063.SS)

Previous Close$29.76
Intrinsic Value
Upside potential
Previous Close
$29.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Hopewind Electric operates as a specialized industrial technology company focused on renewable energy conversion and electric drive systems. The company's core revenue model derives from manufacturing and selling sophisticated power conversion equipment, including wind power converters, solar inverters, and variable frequency drives. Operating within China's industrials sector, Hopewind serves diverse industrial applications from metallurgy and mining to port infrastructure and distributed energy generation. The company has established a strong market position as a domestic supplier of critical power electronics for China's renewable energy transition and industrial modernization. Its product portfolio addresses the growing demand for energy efficiency and grid stability solutions across multiple heavy industries. Hopewind's expertise in medium-voltage converters and energy management systems positions it as a technical specialist rather than a mass-market competitor, focusing on high-value industrial applications where reliability and performance are paramount.

Revenue Profitability And Efficiency

Hopewind generated CNY 3.73 billion in revenue with net income of CNY 440.6 million, demonstrating solid profitability in the industrial equipment sector. The company maintained a net profit margin of approximately 11.8%, reflecting efficient cost management despite operating in a competitive market. Operating cash flow of CNY 272.3 million indicates healthy cash generation from core operations, though capital expenditures of CNY 101.7 million suggest ongoing investment in production capacity and technology development.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of CNY 1.00, demonstrating adequate earnings power relative to its market capitalization. Operating cash flow coverage of capital expenditures appears sufficient at approximately 2.7x, indicating the business generates enough internal cash to fund its investment needs. The capital allocation strategy prioritizes maintaining technological competitiveness while supporting growth initiatives in renewable energy infrastructure.

Balance Sheet And Financial Health

Hopewind maintains a conservative financial structure with CNY 1.46 billion in cash against total debt of CNY 771 million, providing substantial liquidity buffer. The strong cash position relative to debt obligations indicates low financial risk and flexibility to navigate market cycles. The balance sheet structure supports ongoing R&D investments and potential expansion opportunities in the evolving renewable energy market.

Growth Trends And Dividend Policy

The company demonstrates commitment to shareholder returns through a dividend per share of CNY 0.12, representing a payout ratio of approximately 12% based on current EPS. This balanced approach retains substantial earnings for reinvestment while providing income to investors. Growth prospects are tied to China's renewable energy expansion and industrial efficiency initiatives, though specific historical growth rates are not provided in the available data.

Valuation And Market Expectations

With a market capitalization of CNY 15.45 billion and trailing EPS of CNY 1.00, the company trades at a P/E ratio of approximately 35x, suggesting market expectations for future growth. The beta of 0.395 indicates lower volatility than the broader market, reflecting the company's established industrial positioning and predictable business model. Valuation multiples appear to incorporate optimism about China's renewable energy transition and industrial automation trends.

Strategic Advantages And Outlook

Hopewind's strategic advantages include deep technical expertise in power conversion systems and established relationships across multiple industrial sectors. The company benefits from China's focus on renewable energy and industrial modernization, though it faces competition from both domestic and international players. The outlook remains cautiously positive given supportive policy trends, though execution risks and market competition require careful monitoring of operational performance and market share dynamics.

Sources

Company financial reportingStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount