investorscraft@gmail.com

Intrinsic ValueNanjing Inform Storage Equipment (Group) Co., Ltd. (603066.SS)

Previous Close$11.06
Intrinsic Value
Upside potential
Previous Close
$11.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nanjing Inform Storage Equipment operates as a specialized industrial manufacturer providing comprehensive storage solutions within China's logistics infrastructure sector. The company generates revenue through the production and sale of an extensive portfolio of racking systems and automated storage technologies, including automated storage and retrieval systems (AS/RS), multi-tier mezzanines, and sophisticated shuttle-based automation solutions. Its product ecosystem encompasses both hardware components like cantilever and electric mobile racking systems and integrated software platforms such as warehouse monitor and control systems, creating a vertically integrated offering for modern warehouse operations. Nanjing Inform competes in the business equipment and supplies segment by addressing the growing demand for space optimization and automation driven by e-commerce expansion and supply chain modernization trends across Chinese industrial and commercial sectors.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.44 billion with net income of CNY 50.3 million, indicating modest profitability margins. Operating cash flow of CNY 189.1 million significantly exceeded net income, suggesting healthy cash conversion from operations. Capital expenditures of CNY 52.3 million represent ongoing investment in production capacity and technological capabilities to support future growth initiatives.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.17 reflects the company's current earnings capacity relative to its equity base. The substantial operating cash flow generation relative to net income demonstrates efficient working capital management and strong underlying business cash generation. The company maintains adequate capital investment levels to sustain its competitive position in the automated storage solutions market.

Balance Sheet And Financial Health

Nanjing Inform maintains a conservative financial structure with cash and equivalents of CNY 318.2 million against total debt of CNY 139.3 million, providing ample liquidity and financial flexibility. The low debt level relative to cash reserves indicates a strong balance sheet position with minimal financial leverage risk, supporting operational stability and potential strategic investments.

Growth Trends And Dividend Policy

The company demonstrates a commitment to shareholder returns through a dividend per share of CNY 0.052, representing a payout from current earnings. This balanced approach to capital allocation combines modest shareholder distributions with retained earnings for reinvestment in business expansion and technological advancement within the growing warehouse automation sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.4 billion, the company trades at valuation multiples that reflect its position in the industrial equipment sector. The low beta of 0.154 suggests relative insulation from broader market volatility, potentially indicating investor perception of stable, defensive characteristics in its business model.

Strategic Advantages And Outlook

Nanjing Inform benefits from its specialized expertise in storage solutions and established market presence in China's industrial sector. The company's comprehensive product portfolio and integration capabilities position it to capitalize on automation trends and logistics modernization, though execution and competitive dynamics remain key factors for future performance in this evolving market landscape.

Sources

Company financial reportsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount