Data is not available at this time.
Hangzhou Heatwell Electric Heating Technology operates as a specialized manufacturer of electric heating elements and components, serving diverse industrial and consumer applications globally. The company's core revenue model centers on designing, producing, and selling customized heating solutions for appliances including water heaters, washing machines, coffee makers, and automotive systems. Operating within the industrial machinery sector, Heatwell leverages technical expertise to provide essential thermal components across multiple industries, from household appliances to medical equipment and commercial heating systems. Its market position is strengthened by a comprehensive product portfolio that includes tubular elements, open coil heaters, cast aluminum heaters, and specialized sterilization components, catering to both OEM manufacturers and aftermarket needs. The company maintains a competitive edge through continuous R&D investment and manufacturing capabilities that support complex customer specifications in a niche but essential segment of the industrial supply chain.
The company generated CNY 1.92 billion in revenue with net income of CNY 299.7 million, demonstrating solid profitability with a net margin of approximately 15.6%. Operating cash flow of CNY 259.9 million indicates healthy cash generation from core operations, supporting ongoing business activities and investment needs while maintaining operational efficiency.
Heatwell exhibits strong earnings power with diluted EPS of CNY 0.75, reflecting effective capital deployment across its manufacturing operations. The company maintains disciplined capital expenditure of CNY 128 million, indicating prudent investment in production capacity and technology upgrades to support future growth while preserving capital efficiency.
The balance sheet shows robust financial health with CNY 448.5 million in cash and equivalents against total debt of CNY 312.1 million, providing adequate liquidity and moderate leverage. This conservative financial structure supports operational flexibility and positions the company well for potential market fluctuations or strategic opportunities.
The company demonstrates shareholder-friendly policies with a dividend per share of CNY 0.70, representing a substantial payout ratio relative to earnings. This dividend commitment, combined with sustained operational performance, suggests a balanced approach to returning capital to shareholders while maintaining growth investments in its specialized heating technology segment.
With a market capitalization of approximately CNY 9.54 billion, the company trades at a P/E multiple reflective of its niche industrial positioning. The beta of 1.30 indicates higher volatility than the market, suggesting investor expectations of both growth potential and sensitivity to economic cycles affecting industrial components demand.
Heatwell's strategic advantage lies in its specialized technical expertise and diverse product applications across multiple industries. The company's focus on R&D and customized heating solutions positions it well to capitalize on global demand for energy-efficient heating technologies, though it remains exposed to industrial manufacturing cycles and raw material cost fluctuations.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |