Data is not available at this time.
JDM JingDaMachine operates as a specialized industrial machinery manufacturer, generating revenue through the design, production, and sale of precision equipment for metal forming and HVAC component fabrication. Its core product portfolio includes precision stamping presses, heat exchanger production lines, and tube processing automation systems, serving global clients in manufacturing and construction sectors. The company has established a niche position by providing integrated solutions for high-volume, precision-critical applications, leveraging its long-standing operational history since 1990. This focus on durable, specialized machinery allows it to maintain a defensible market position within China's industrial base and select international markets, catering to clients requiring reliable, automated production technology for metal components and HVAC systems.
The company reported robust financial performance with revenue of CNY 817.5 million and net income of CNY 164.6 million, translating to a strong net profit margin of approximately 20.1%. This indicates effective cost management and pricing power within its specialized machinery niche. Operating cash flow of CNY 117.5 million significantly exceeded capital expenditures, demonstrating solid cash generation from core operations.
JDM exhibits strong earnings power with diluted EPS of CNY 0.38 and exceptional capital efficiency evidenced by minimal debt and substantial cash reserves. The company's operating cash flow coverage of capital expenditures by more than 5 times indicates highly efficient reinvestment strategies and strong internal funding capacity for future growth initiatives.
The balance sheet reflects exceptional financial health with CNY 193.0 million in cash and equivalents against negligible total debt of CNY 0.3 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience against economic downturns or industry cyclicality.
The company demonstrates a shareholder-friendly approach through a substantial dividend per share of CNY 0.29, representing a payout ratio of approximately 76% based on current EPS. This policy, combined with a strong balance sheet, suggests management's confidence in sustainable cash generation while maintaining growth investment capacity.
With a market capitalization of approximately CNY 5.5 billion, the company trades at a P/E ratio of around 33 based on current earnings. The low beta of 0.42 suggests the market perceives the stock as less volatile than the broader market, potentially reflecting its niche positioning and stable financial profile.
JDM's strategic advantages include deep technical expertise in precision machinery, long-standing customer relationships, and a debt-free balance sheet providing operational flexibility. The outlook remains positive given the company's specialization in automation equipment, which aligns with global manufacturing efficiency trends, though it remains exposed to cyclical industrial investment patterns.
Company descriptionFinancial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |