Data is not available at this time.
Zhejiang Sunoren Solar Technology operates as an integrated player in China's photovoltaic industry, generating revenue through manufacturing, project development, and service provision. Its core manufacturing operations produce polycrystalline and monocrystalline silicon wafers and solar cell modules, while its project development arm builds and operates commercial and household distributed power plants. The company has expanded its ecosystem offerings to include optical storage electric car charging stations and comprehensive operation and maintenance services for power plants, creating multiple revenue streams across the solar value chain. Operating in the highly competitive Chinese solar sector, Sunoren positions itself as a vertically integrated solutions provider rather than just a manufacturer. This integrated approach allows the company to capture value across multiple segments of the solar industry while maintaining relevance in both the manufacturing and project development spaces within China's massive renewable energy market.
The company generated CNY 688.9 million in revenue with strong profitability, achieving net income of CNY 193.6 million representing a 28% net margin. Operating cash flow of CNY 388.8 million significantly exceeded net income, indicating excellent cash conversion efficiency. The company maintained disciplined capital allocation with substantial capital expenditures of CNY 370.1 million directed toward growth initiatives.
Sunoren demonstrated robust earnings power with diluted EPS of CNY 0.39, supported by efficient operations in the competitive solar sector. The company's capital efficiency is evidenced by its ability to generate substantial operating cash flow while investing heavily in capacity expansion. The significant capital expenditure program reflects management's confidence in future growth opportunities within the photovoltaic market.
The balance sheet shows CNY 388.5 million in cash against total debt of CNY 1.69 billion, indicating leveraged but manageable financial positioning. The company's debt load appears structured to support its capital-intensive manufacturing and project development activities. Strong operating cash flow generation provides capacity to service debt obligations while funding ongoing operations.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.20, representing a payout ratio of approximately 51% based on diluted EPS. This balanced capital allocation strategy combines returning capital to shareholders with reinvestment for growth. The substantial capital expenditure program indicates management's focus on expanding capacity and capturing market opportunities in the evolving solar energy landscape.
With a market capitalization of CNY 4.55 billion, the company trades at approximately 6.6 times revenue and 23.5 times earnings. The low beta of 0.362 suggests the market perceives the stock as relatively defensive compared to broader market movements. This valuation reflects expectations for continued growth in China's solar sector while accounting for industry competitive pressures.
The company's integrated business model spanning manufacturing, project development, and services provides competitive advantages through vertical integration. Its positioning in China's growing renewable energy market offers exposure to favorable regulatory tailwinds. The expansion into complementary areas like energy storage and EV charging demonstrates strategic vision for evolving energy infrastructure needs.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |