investorscraft@gmail.com

Intrinsic ValueSenci Electric Machinery Co.,Ltd. (603109.SS)

Previous Close$26.24
Intrinsic Value
Upside potential
Previous Close
$26.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Senci Electric Machinery operates as a specialized manufacturer within China's industrial machinery sector, focusing on the development, production, and sale of electrical components and systems. The company's core product portfolio includes generators, starters, motors, inverters, and various microelectronic components, serving diverse industrial applications that require reliable power and motion control solutions. This positioning allows Senci to cater to both domestic and potentially international markets demanding precision-engineered electrical machinery. As a China-based industrial equipment provider, the company competes in a fragmented but essential segment of the manufacturing supply chain, where technical expertise and production efficiency are critical differentiators. Its headquarters in Chongqing, a major industrial hub, provides strategic access to manufacturing infrastructure and regional demand, supporting its role as a specialized supplier to broader industrial and electronic equipment markets.

Revenue Profitability And Efficiency

Senci generated revenue of CNY 2.74 billion with net income of CNY 193.7 million, reflecting a net margin of approximately 7.1%. The company maintained positive operating cash flow of CNY 283.1 million, though capital expenditures of CNY -306.6 million indicate significant investment in maintaining or expanding production capacity. This balance suggests focused reinvestment alongside steady operational cash generation.

Earnings Power And Capital Efficiency

The company reported diluted EPS of CNY 0.93, demonstrating earnings capability from its industrial operations. With substantial capital expenditures relative to operating cash flow, Senci appears to be prioritizing capacity and technological upgrades. The balance between investment and earnings reflects a growth-oriented capital allocation strategy within the capital-intensive machinery sector.

Balance Sheet And Financial Health

Senci maintains a strong liquidity position with cash and equivalents of CNY 1.14 billion against minimal total debt of CNY 72.2 million, indicating a conservative financial structure. The low debt level provides significant financial flexibility and resilience, while the substantial cash reserves support both operational needs and potential strategic investments in a cyclical industry.

Growth Trends And Dividend Policy

The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.30, representing a payout ratio of approximately 32% based on current EPS. This balanced approach combines income distribution with retained earnings for reinvestment, suggesting management's confidence in both current profitability and future growth opportunities within China's industrial machinery market.

Valuation And Market Expectations

With a market capitalization of CNY 6.37 billion, the company trades at a P/E ratio of approximately 33 based on current earnings, indicating market expectations for future growth. The elevated beta of 1.70 suggests higher volatility relative to the market, reflecting sensitivity to industrial cycles and broader economic conditions affecting the machinery sector.

Strategic Advantages And Outlook

Senci's strategic positioning in China's industrial heartland and specialized product portfolio provide competitive advantages in serving domestic manufacturing demand. The company's strong balance sheet and technical focus on electrical components position it to benefit from industrial automation trends, though it remains exposed to cyclical demand patterns and competitive pressures in the machinery sector.

Sources

Company financial reportsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount