investorscraft@gmail.com

Intrinsic ValueNew East New Materials Co., Ltd (603110.SS)

Previous Close$16.75
Intrinsic Value
Upside potential
Previous Close
$16.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

New East New Materials Co., Ltd operates as a specialized chemical producer focused on the flexible packaging industry in China. The company's core revenue model is built on manufacturing and selling high-performance raw materials, including specialized inks for pharmaceutical and food packaging, composite polyurethane adhesives, and polymer shielding materials. Its product portfolio serves critical, high-value segments that require stringent safety and performance standards, positioning it as a key supplier in complex industrial supply chains. Founded in 1983 and based in Taizhou, the company has established a long-standing presence in China's basic materials sector, catering primarily to domestic demand for advanced packaging solutions. Its market position is reinforced by its specialized expertise and product diversification across adjacent niches like PCB liquid photosensitive solder resist, which provides some insulation from cyclical downturns in any single end-market. This focused approach allows it to maintain relevance as a B2B supplier in a competitive landscape dominated by larger, diversified chemical conglomerates.

Revenue Profitability And Efficiency

The company generated revenue of CNY 436.1 million for the period, with net income of CNY 14.0 million, reflecting a net margin of approximately 3.2%. Operating cash flow was positive at CNY 22.99 million, though capital expenditures of CNY -84.9 million indicate significant ongoing investment in maintaining or expanding production capabilities.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.07, indicating modest earnings power relative to the share count. The substantial capital expenditure outflow relative to operating cash flow suggests the company is in an investment phase, potentially aimed at enhancing future production capacity or technological capabilities.

Balance Sheet And Financial Health

The balance sheet shows a solid liquidity position with cash and equivalents of CNY 182.3 million, which comfortably exceeds total debt of CNY 93.6 million. This low leverage and strong cash position provide financial flexibility and reduce solvency risk in a capital-intensive industry.

Growth Trends And Dividend Policy

The company demonstrated a shareholder-friendly approach by paying a dividend of CNY 0.05 per share. The commitment to returning capital, alongside significant capex, suggests a strategy balancing investment for growth with direct returns to investors.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.33 billion, the stock trades at a significant premium to its book value and earnings, indicating market expectations for future growth and profitability improvements beyond current modest earnings levels.

Strategic Advantages And Outlook

The company's long operating history and specialization in high-performance packaging materials provide a stable foundation. Its focus on stringent sectors like pharmaceuticals could be a strategic advantage, though success depends on executing its investment strategy and navigating competitive and regulatory pressures in the Chinese market.

Sources

Company DescriptionPublic Financial Disclosures (Shanghai Stock Exchange)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount