investorscraft@gmail.com

Intrinsic ValueJinneng Science&Techology Co.,Ltd (603113.SS)

Previous Close$7.00
Intrinsic Value
Upside potential
Previous Close
$7.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jinneng Science & Technology operates as a specialized chemical producer within China's basic materials sector, focusing on energy-intensive industrial processes. The company's core revenue model centers on manufacturing and distributing fine chemical and coal chemical products, including carbon black, coke, para cresol, sorbic acid, and methanol. These products serve diverse industrial applications across tire manufacturing, iron and steel production, pharmaceuticals, and food processing, creating multiple revenue streams. The company maintains an international footprint through exports to Europe, North America, and Asia, diversifying its market exposure beyond domestic Chinese demand. Its integrated production capabilities from coal chemical feedstocks provide cost advantages in raw material sourcing. Positioned in the competitive Chinese chemical industry, Jinneng leverages its established infrastructure and technical expertise to serve both domestic industrial growth and global export markets, though it faces pricing pressure and environmental regulatory challenges common to energy-intensive chemical producers.

Revenue Profitability And Efficiency

The company generated CNY 16.27 billion in revenue but reported a net loss of CNY 57.87 million, indicating significant margin pressure despite substantial sales volume. Operating cash flow remained positive at CNY 216.55 million, suggesting core operations continue to generate cash despite profitability challenges. The negative EPS of CNY -0.0682 reflects the difficult operating environment affecting bottom-line performance.

Earnings Power And Capital Efficiency

Negative net income and diluted EPS demonstrate current earnings weakness, though positive operating cash flow indicates some underlying operational strength. Capital expenditures of CNY -486.80 million show continued investment in production capacity, suggesting management's focus on long-term positioning despite near-term profitability challenges in the capital-intensive chemical sector.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with CNY 2.83 billion in cash and equivalents against total debt of CNY 5.06 billion. This debt level represents a significant financial obligation, though substantial cash reserves provide some缓冲. The balance sheet structure reflects the capital-intensive nature of chemical manufacturing with considerable investment in production assets.

Growth Trends And Dividend Policy

Despite reporting a net loss, the company maintained a dividend payment of CNY 0.12 per share, indicating management's commitment to shareholder returns. The substantial revenue base suggests scale advantages, though profitability trends require monitoring. The dividend policy appears sustainable given the strong cash position despite current earnings challenges.

Valuation And Market Expectations

With a market capitalization of CNY 6.32 billion, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability and sector challenges. The beta of 1.017 indicates stock performance closely tracks broader market movements, typical for cyclical industrial companies in the basic materials sector.

Strategic Advantages And Outlook

The company's diversified product portfolio and export markets provide some resilience against domestic market fluctuations. Its established production infrastructure and technical expertise in coal chemistry represent competitive advantages. However, the outlook depends on improving operational efficiency and navigating industry margin pressures while managing substantial debt levels in a capital-intensive sector.

Sources

Company financial reportsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount