Data is not available at this time.
Tanyuan Technology operates as a specialized manufacturer of advanced thermal management solutions within China's technology hardware sector. The company focuses on developing and producing high-performance heat dissipation components including high thermal conductivity graphite films, ultra-thin heat pipes, and sophisticated cooling plates. These products serve critical functions in smartphones, tablets, laptops, and other electronic devices where efficient thermal management is essential for performance and reliability. Tanyuan's market position centers on providing specialized thermal solutions to electronics manufacturers, leveraging its technical expertise in materials science and thermal engineering. The company also manufactures complementary products such as glass and ceramic backplanes and smartphone structural components, creating a diversified portfolio within the consumer electronics supply chain. Founded in 2010 and based in Changzhou, Tanyuan targets the growing demand for thermal management in increasingly powerful and compact electronic devices, positioning itself as a niche supplier in China's competitive technology hardware ecosystem.
The company reported revenue of CNY 144.5 million for FY 2023 but experienced significant financial challenges with a net loss of CNY 66.7 million. Operating cash flow was negative at CNY 26.0 million, indicating substantial cash consumption from core operations. The negative earnings per share of CNY 0.32 reflects the company's current profitability struggles amid competitive market conditions and potentially elevated operating costs.
Tanyuan's earnings power appears constrained by the substantial net loss and negative operating cash flow. Capital expenditures of CNY 6.9 million suggest ongoing investment in production capabilities, though the negative cash flow from operations indicates these investments are not currently generating adequate returns. The company's ability to convert capital investments into profitable operations requires improvement to achieve sustainable financial performance.
The balance sheet shows cash and equivalents of CNY 23.6 million against total debt of CNY 96.3 million, indicating a leveraged position with debt substantially exceeding liquid assets. This debt-to-cash ratio suggests potential liquidity constraints and heightened financial risk. The company's financial health appears challenged, requiring careful management of debt obligations and working capital requirements.
Current financial performance does not indicate positive growth trends, with the company reporting losses and negative cash flow. The dividend policy reflects this challenging position, with no dividends distributed to shareholders. The absence of dividend payments is consistent with the company's need to preserve capital during this period of financial difficulty and operational restructuring.
With a market capitalization of approximately CNY 58.6 million, the market appears to be pricing the company at a significant discount to its revenue, reflecting concerns about profitability and future prospects. The beta of 0.449 suggests lower volatility compared to the broader market, possibly indicating investor perception of limited growth potential or specialized market positioning that reduces correlation with general market movements.
Tanyuan's strategic advantage lies in its specialized expertise in thermal management solutions for consumer electronics, a growing market segment. However, the company must address its financial challenges through improved operational efficiency and potentially restructuring its debt obligations. The outlook depends on the company's ability to leverage its technical capabilities to achieve profitability while managing its substantial debt load in a competitive market environment.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |