Data is not available at this time.
Kehua Holdings Co., Ltd. is a specialized industrial manufacturer operating within the turbocharger components sector, primarily serving the global automotive and construction machinery industries. The company's core revenue model is based on the research, development, production, and sale of precision-engineered parts, including turbine shells, intermediate shells, and assemblies, which are critical for turbocharger performance. Its product portfolio also extends to hydraulic pumps, valves, and other mechanical components, creating a diversified offering for industrial applications. Kehua has established a significant market position as a key supplier in China's industrial machinery ecosystem, leveraging its technical expertise and manufacturing capabilities to serve both domestic and international markets. The company exports its products to major automotive regions including North America, South America, Europe, Japan, and South Korea, demonstrating global reach and competitive positioning within the specialized industrial components market. This international presence, combined with deep-rooted domestic operations, positions Kehua as a notable player in the global supply chain for turbocharger and hydraulic system components.
The company generated revenue of CNY 2.37 billion with net income of CNY 105 million, reflecting a net margin of approximately 4.4%. Strong operating cash flow of CNY 571.6 million significantly exceeded net income, indicating efficient working capital management and high-quality earnings conversion from operations to cash.
Kehua demonstrated solid earnings power with diluted EPS of CNY 0.55. The company maintained moderate capital expenditures of CNY 11.2 million, suggesting efficient use of existing production capacity rather than aggressive expansion, which supports stable returns on invested capital.
The balance sheet shows CNY 169.6 million in cash against total debt of CNY 454.6 million, indicating manageable leverage. The company's conservative beta of 0.355 suggests lower volatility relative to the market, reflecting stable financial characteristics typical of industrial suppliers.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.167, representing a payout ratio of approximately 30% based on current EPS. This balanced capital allocation strategy supports both shareholder returns and reinvestment for sustainable growth.
With a market capitalization of CNY 2.49 billion, the company trades at approximately 1.05 times revenue and 23.7 times earnings. This valuation reflects market expectations for steady performance in the industrial components sector rather than aggressive growth prospects.
Kehua's strategic advantage lies in its specialized manufacturing expertise and established position in the global turbocharger supply chain. The company's diversified geographic customer base provides stability, while its focus on precision components supports continued relevance in evolving automotive and industrial markets.
Company description and financial data providedShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |