Data is not available at this time.
Servyou Software Group Co., Ltd. is a specialized technology provider operating exclusively within China's fiscal and taxation ecosystem. The company's core revenue model is built on developing, operating, and maintaining sophisticated software systems for tax authorities, including smart electronic tax bureau platforms, tax data analysis management, and personal tax management solutions. Its services are mission-critical for the government's tax collection, management, and decision-making processes, creating a highly defensible and recurring revenue stream. Servyou occupies a unique and entrenched market position as an integrated service provider to the state, with its primary customers being tax authorities and fiscal intermediaries. This specialization within a regulated, government-mandated sector insulates it from broader competitive pressures and establishes a significant barrier to entry for potential rivals. The company's deep integration into the national tax infrastructure underscores its strategic importance and provides a stable foundation for its operations, though it also creates a concentrated dependency on government expenditure and policy directives.
The company generated revenue of CNY 1.95 billion for the period. Profitability was demonstrated with a net income of CNY 112.6 million, translating to a net margin of approximately 5.8%. Operating cash flow was robust at CNY 273.8 million, significantly exceeding net income and indicating strong cash conversion from its core software and service operations.
Servyou exhibits moderate earnings power with a diluted EPS of CNY 0.28. Capital expenditure was substantial at CNY -163 million, reflecting ongoing investments in the development and maintenance of its technology platforms. The significant gap between strong operating cash flow and high capex suggests the business is capital-intensive, requiring continual investment to sustain its service offerings.
The balance sheet is exceptionally strong, characterized by a large cash and equivalents position of CNY 1.46 billion and minimal total debt of CNY 122.2 million. This results in a substantial net cash position, providing significant financial flexibility and a very low-risk profile. The company is well-positioned to fund future investments or weather economic downturns without leverage concerns.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of CNY 0.20 per share. This payout, representing a high portion of its earnings, indicates a commitment to returning capital to investors. Future growth is likely tied to the expansion and digitalization initiatives within China's public finance and taxation authorities.
With a market capitalization of approximately CNY 20.6 billion, the market assigns a significant premium to the company's current earnings. A beta of 0.275 indicates the stock is perceived as considerably less volatile than the broader market, likely reflecting its stable, government-linked business model and strong balance sheet, which reduces perceived risk.
Servyou's key strategic advantage is its entrenched role as a critical technology partner to Chinese tax authorities, creating high customer loyalty and significant switching costs. The outlook is stable, directly linked to government IT modernization budgets. Its main challenge is dependency on a single customer segment, though its financial strength provides a buffer against potential budgetary pressures.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |