investorscraft@gmail.com

Intrinsic ValueRibo Fashion Group Co., Ltd. (603196.SS)

Previous Close$26.34
Intrinsic Value
Upside potential
Previous Close
$26.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ribo Fashion Group operates as a specialized women's apparel designer and retailer in China's competitive fashion sector. The company generates revenue through the design, production, and retail distribution of women's clothing under three distinct brands: Broadcast, Personal Point, and TAORAY WANG. This multi-brand strategy allows Ribo to target different consumer segments across various price points and style preferences within the women's fashion market. The company maintains its market position through direct retail operations and wholesale channels, focusing on urban consumers in major Chinese cities. Operating in the highly fragmented Chinese apparel manufacturing industry, Ribo faces intense competition from both domestic players and international fast-fashion brands. The company's longevity since its 1997 founding provides some market credibility, though it must continuously innovate to maintain relevance in the rapidly evolving Chinese fashion landscape where consumer preferences shift quickly and brand loyalty remains challenging to sustain.

Revenue Profitability And Efficiency

Ribo Fashion generated CNY 865.9 million in revenue but reported a significant net loss of CNY 158.6 million, indicating substantial profitability challenges. The negative diluted EPS of CNY -0.67 reflects these operational difficulties. Despite the net loss, the company maintained positive operating cash flow of CNY 98.7 million, suggesting some underlying operational efficiency in cash generation despite profitability issues.

Earnings Power And Capital Efficiency

The company's negative earnings power is evident from its substantial net loss position. However, the positive operating cash flow indicates some ability to convert sales into cash, though capital expenditures of CNY -21.8 million suggest restrained investment in growth assets. The disparity between cash flow and net income may indicate non-cash charges affecting profitability.

Balance Sheet And Financial Health

Ribo maintains a conservative liquidity position with CNY 141.3 million in cash against total debt of CNY 152.6 million, resulting in a near-balanced debt-to-cash ratio. The balance sheet structure appears manageable given the company's size, though the profitability challenges may pressure financial health if sustained over multiple periods.

Growth Trends And Dividend Policy

Despite reporting a net loss, the company maintained a modest dividend payment of CNY 0.02 per share, indicating management's commitment to shareholder returns. The current financial performance suggests challenging growth conditions, with the company needing to address profitability issues before demonstrating sustainable expansion trends in the competitive apparel market.

Valuation And Market Expectations

With a market capitalization of CNY 5.38 billion, the market appears to be valuing the company beyond its current financial performance, potentially anticipating a recovery or strategic turnaround. The negative beta of -0.202 suggests the stock moves counter to broader market trends, possibly reflecting its niche positioning or specific investor base expectations.

Strategic Advantages And Outlook

Ribo's multi-brand strategy and established presence since 1997 provide foundational advantages, though current profitability challenges require urgent attention. The outlook depends on the company's ability to streamline operations, control costs, and effectively position its brands in the evolving Chinese fashion retail environment while managing the transition back to profitability.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount