Data is not available at this time.
Shanghai Baolong Automotive Corporation operates as a specialized automotive components manufacturer, focusing on precision rubber-metal parts, metal pipe fittings, and emerging vehicle electronics systems. The company generates revenue through direct sales to automotive OEMs across multiple global markets, including China, North America, Europe, Japan, and South Korea, serving diverse vehicle brands with both original equipment and aftermarket solutions. Its product portfolio encompasses traditional and advanced TPMS valves, structural components like U beams and suspension arms, and electronic systems, positioning it as an integrated supplier in the competitive auto parts sector. The company maintains a strategic position in the automotive supply chain by offering both mechanical and electronic components, leveraging its manufacturing expertise to serve the evolving needs of global automakers seeking reliable tier-1 suppliers.
The company reported revenue of CNY 7.02 billion with net income of CNY 302.6 million, reflecting a net margin of approximately 4.3%. Operating cash flow stood at CNY 428.9 million, indicating reasonable cash conversion from operations. Capital expenditures of CNY 759.7 million suggest significant ongoing investment in production capacity and technological upgrades to maintain competitive positioning in the automotive components market.
With diluted EPS of CNY 1.44, the company demonstrates moderate earnings power relative to its market capitalization. The substantial capital expenditure program indicates focused investment in manufacturing capabilities and product development. The relationship between operating cash flow and capital spending suggests the company is funding growth initiatives while maintaining operational cash generation, though capital intensity appears elevated relative to current earnings levels.
The balance sheet shows CNY 1.26 billion in cash against total debt of CNY 4.11 billion, indicating leveraged financial structure common in capital-intensive manufacturing. The debt level reflects investment in production assets and potential expansion initiatives. Liquidity appears adequate with cash reserves covering near-term obligations, though the debt-to-equity ratio suggests moderate financial leverage requiring careful management of interest coverage and repayment schedules.
The company maintains a dividend policy with CNY 0.72 per share distribution, representing a 50% payout ratio based on current EPS. This balanced approach returns capital to shareholders while retaining earnings for reinvestment. Growth trajectory appears focused on technological upgrades and market expansion, as evidenced by substantial capital investments, positioning the company to capture opportunities in evolving automotive technologies and global supply chain requirements.
Trading at a market capitalization of CNY 8.29 billion, the company carries a P/E ratio of approximately 27.4 based on current earnings. The low beta of 0.121 suggests relative stability compared to broader market movements. Valuation multiples reflect market expectations for recovery in automotive production and potential gains from the company's investments in advanced vehicle components and electronic systems.
The company benefits from established relationships with global automakers and diversified product portfolio spanning traditional and electronic components. Its positioning in both domestic Chinese and international markets provides revenue diversification. The outlook depends on automotive production recovery, successful integration of electronic components into product offerings, and efficient management of capital investments to drive future profitability and market share expansion in the competitive auto parts sector.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |