Data is not available at this time.
Heilongjiang Tianyouwei Electronics Co., Ltd. is a specialized automotive electronics manufacturer operating within China's dynamic auto parts sector. The company's core revenue model is derived from the research, development, and sale of sophisticated in-vehicle digital products, including electronic instrument clusters, full LCD displays, dual-screen instruments, and infotainment systems. Its product portfolio extends to vehicle air conditioning controllers and wireless chargers, catering to the increasing demand for integrated and intelligent cockpit solutions. As a supplier embedded in the automotive value chain, its market position is that of a technology-focused component provider, serving domestic automakers. The company leverages its founding expertise since 2003 to compete on innovation and reliability within the competitive consumer cyclical industry, aiming to secure its role as a trusted partner for vehicle digitization.
The company reported robust revenue of CNY 4.46 billion for the period, demonstrating strong market demand for its automotive electronic products. Profitability is exceptional, with net income reaching CNY 1.14 billion, translating to a high net profit margin. Operating cash flow of CNY 1.06 billion indicates healthy conversion of earnings into cash, supporting operational sustainability.
Diluted earnings per share stood at CNY 9.47, reflecting significant earnings power. The company generated substantial operating cash flow while managing capital expenditures of CNY -285.5 million, indicating disciplined investment. This suggests efficient use of capital to maintain and potentially expand its production capabilities.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of CNY 1.30 billion. Total debt is modest at CNY 322 million, resulting in a very conservative leverage profile. This financial structure provides a solid foundation for navigating cyclical industry demands.
The company has demonstrated a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 2.49. This distribution, coupled with its strong earnings, suggests a commitment to returning capital while potentially retaining funds for future growth initiatives in automotive electronics.
With a market capitalization of approximately CNY 15.98 billion, the market assigns a significant valuation to the company's earnings stream and growth prospects within the automotive technology space. The provided beta of 0 is unverifiable and may not accurately reflect the stock's volatility relative to the market.
The company's strategic advantage lies in its specialized focus on high-value automotive digital clusters and infotainment systems, a growth segment. Its strong financial health provides flexibility to invest in R&D and capitalize on the industry's shift towards smarter, more connected vehicles, though it remains exposed to broader automotive production cycles.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |