investorscraft@gmail.com

Intrinsic ValueQuick Intelligent Equipment Co., Ltd. (603203.SS)

Previous Close$37.70
Intrinsic Value
Upside potential
Previous Close
$37.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quick Intelligent Equipment Co., Ltd. operates as a specialized industrial machinery manufacturer focused on precision assembly technology for the electronics sector. The company generates revenue through the research, development, and sale of sophisticated soldering equipment, automated optical inspection systems, dispensing systems, and integrated production line solutions. Its comprehensive product portfolio serves critical manufacturing processes across multiple high-growth industries, positioning the company as a technology enabler for electronics production. Quick Intelligent leverages its deep technical expertise to address complex assembly challenges in evolving markets, maintaining a niche but essential role in the manufacturing value chain. The company's solutions are integral to the production of 3C intelligent terminals, automotive electronics, 5G telecommunications equipment, and new energy lithium batteries, reflecting its strategic alignment with technological megatrends. With operations spanning China and international markets, the company has established itself as a reliable partner for electronics manufacturers seeking advanced assembly automation and quality control systems.

Revenue Profitability And Efficiency

The company reported revenue of CNY 945 million with net income of CNY 212 million, achieving a robust net margin of approximately 22.5%. Operating cash flow of CNY 141 million demonstrates solid cash generation from core operations, though capital expenditures of CNY 72 million indicate ongoing investment in production capacity and technological development to support future growth initiatives.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.85 reflects strong earnings power relative to the company's market capitalization. The substantial net income margin suggests efficient operations and pricing power within its specialized market niche. The company maintains disciplined capital allocation with investments focused on maintaining technological leadership in precision assembly equipment.

Balance Sheet And Financial Health

The balance sheet appears exceptionally strong with CNY 182 million in cash and equivalents against minimal total debt of CNY 5 million, resulting in a net cash position. This conservative financial structure provides significant flexibility for strategic investments, research development, and potential market expansion opportunities without leverage constraints.

Growth Trends And Dividend Policy

The company demonstrates a balanced approach to capital returns, distributing a dividend of CNY 0.65 per share while retaining earnings for growth initiatives. Its positioning in high-growth sectors including 5G, automotive electronics, and new energy batteries provides multiple avenues for expansion, though current financial metrics suggest disciplined growth rather than aggressive expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.3 billion, the company trades at a P/E ratio of around 39x based on current earnings. This valuation reflects market expectations for continued growth in its target electronics manufacturing sectors and the company's technological expertise in precision assembly solutions.

Strategic Advantages And Outlook

The company's deep technical expertise in precision assembly technology and established market position provide sustainable competitive advantages. Its focus on high-growth end markets including 5G infrastructure, automotive electronics, and renewable energy storage positions it well for long-term growth, though it must continuously innovate to maintain its technological edge against evolving manufacturing requirements.

Sources

Company descriptionFinancial metrics provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount