Data is not available at this time.
Riyue Heavy Industry operates as a specialized manufacturer of large and extra-large heavy-duty equipment castings, serving capital-intensive industrial sectors. The company's core revenue model centers on producing high-margin, technically complex cast components for wind power turbines, heavy diesel engines, large plastic injection molding machines, machining centers, and giant mining equipment. This positions Riyue within the industrial machinery supply chain as a critical component supplier to original equipment manufacturers requiring massive, precision-engineered parts. The company has established a niche market presence by focusing on castings that demand advanced metallurgical expertise and substantial production capabilities, creating barriers to entry through technical specialization and scale. Its product portfolio includes specialized components like gear boxes, centrifugal ingot moulds, and heavy section ductile iron castings, catering to clients in renewable energy, mining, and heavy manufacturing sectors where reliability and durability are paramount. Based in Ningbo, China, the company leverages its geographic position within a major industrial region while competing in both domestic and international markets for heavy industrial components.
The company generated CNY 4.70 billion in revenue with net income of CNY 623.8 million, demonstrating solid profitability with a net margin of approximately 13.3%. However, negative operating cash flow of CNY -158.2 million raises questions about working capital management and cash conversion efficiency during the period, potentially indicating inventory buildup or receivables expansion.
Riyue delivered diluted EPS of CNY 0.61, reflecting reasonable earnings power relative to its capital structure. Significant capital expenditures of CNY -762.8 million suggest ongoing investment in production capacity and equipment, though this substantial outlay contributed to the negative free cash flow generation during the reporting period.
The company maintains a strong liquidity position with CNY 2.76 billion in cash and equivalents against total debt of CNY 1.55 billion, indicating comfortable debt coverage. This conservative balance sheet structure provides financial flexibility for operational needs and potential strategic investments in its capital-intensive manufacturing operations.
The company distributed a dividend of CNY 0.35 per share, representing a payout ratio of approximately 57% based on reported EPS. This dividend policy suggests management's commitment to shareholder returns while retaining sufficient earnings for reinvestment in the business's capital-intensive manufacturing requirements.
With a market capitalization of CNY 12.9 billion and a beta of 0.323, the market prices Riyue as a relatively stable industrial player compared to broader market volatility. The current valuation reflects expectations for steady performance in the heavy equipment casting sector, though investors appear to be accounting for the cyclical nature of its end markets.
The company's specialized expertise in large-scale casting manufacturing provides technical barriers to entry and customer switching costs. Its positioning in wind power components aligns with global renewable energy trends, though dependence on capital expenditure cycles in heavy industries presents both opportunities and challenges for sustained growth.
Company financial statementsShanghai Stock Exchange disclosuresCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |