investorscraft@gmail.com

Intrinsic ValueChimin Health Management Co., Ltd. (603222.SS)

Previous Close$8.40
Intrinsic Value
Upside potential
Previous Close
$8.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chimin Health Management operates within China's specialized medical instruments and supplies sector, focusing on the development, production, and distribution of critical healthcare products. The company's core revenue model centers on manufacturing and selling a diverse portfolio including non-PVC soft bag infusion systems with various valve configurations, plastic bottles, safety syringes, injection needles, and specialized dialysis supplies. This comprehensive product range positions Chimin as an integrated supplier to hospitals and healthcare facilities across China, serving essential needs in infusion therapy, injection safety, and renal care. The company has established itself in the competitive Chinese medical device market by offering both disposable medical products and In Vitro diagnostic solutions, creating multiple revenue streams while addressing growing healthcare demands. Their market position leverages China's expanding healthcare infrastructure and increasing emphasis on medical safety standards, though they face intense competition from both domestic manufacturers and international medical technology firms operating in this space.

Revenue Profitability And Efficiency

The company reported revenue of CNY 775.7 million for the period but experienced a net loss of CNY 59.7 million, indicating significant profitability challenges. Despite generating positive operating cash flow of CNY 73.0 million, the negative earnings per share of CNY -0.11 reflects operational inefficiencies or market pressures affecting bottom-line performance in the competitive medical supplies sector.

Earnings Power And Capital Efficiency

Chimin's negative net income demonstrates weak current earnings power, though the positive operating cash flow suggests some underlying operational capability. The substantial capital expenditures of CNY -122.0 million indicate significant ongoing investment in production capacity and technology, which may be aimed at improving future competitive positioning and operational efficiency in the medical device market.

Balance Sheet And Financial Health

The company maintains a cash position of CNY 313.2 million against total debt of CNY 502.8 million, indicating moderate leverage. This financial structure provides some liquidity buffer but suggests the need for careful capital management given the current loss-making position and substantial ongoing capital investment requirements in the capital-intensive medical device industry.

Growth Trends And Dividend Policy

With no dividend distribution and negative earnings, the company appears to be conserving cash for operational needs and growth initiatives. The significant capital expenditure program suggests management is prioritizing capacity expansion and product development over shareholder returns, focusing on long-term market position improvement rather than short-term distributions.

Valuation And Market Expectations

The market capitalization of approximately CNY 7.08 billion reflects investor expectations for future recovery and growth despite current financial challenges. The low beta of 0.142 suggests the stock is perceived as relatively defensive within the healthcare sector, possibly due to the essential nature of its medical products and services in the Chinese market.

Strategic Advantages And Outlook

Chimin's strategic advantage lies in its comprehensive product portfolio serving China's growing healthcare needs, particularly in infusion therapy and dialysis supplies. The outlook depends on successful execution of current investments, improved operational efficiency, and capitalizing on China's expanding healthcare infrastructure and aging population demographics to return to profitability.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount