Data is not available at this time.
Hengtong Logistics Co., Ltd. operates as a specialized logistics provider in China, focusing on the transportation and trading of energy products, including liquefied natural gas (LNG), compressed natural gas (CNG), and liquefied petroleum gas (LPG). Its core revenue model integrates asset-heavy operations, such as constructing and operating LNG filling stations, with transportation services for dangerous goods and general cargo. The company also diversifies its income through an online freight platform, driving school training, and equipment rental services, positioning itself within the industrials sector's competitive trucking industry. This integrated approach allows Hengtong to capture value across multiple segments of the energy logistics chain, from wholesale trading to last-mile retail distribution. Its market position is strengthened by its infrastructure assets and specialized handling capabilities for hazardous materials, catering to China's growing demand for cleaner energy transportation and logistics solutions.
The company generated revenue of CNY 2.00 billion for the period, achieving a net income of CNY 155.07 million. This translates to a net profit margin of approximately 7.7%, indicating moderate profitability after accounting for the capital-intensive nature of its operations. Operating cash flow was positive at CNY 261.90 million, supporting its core business activities.
Hengtong Logistics reported diluted earnings per share of CNY 0.22, reflecting its earnings power on a per-share basis. The significant capital expenditures of CNY -902.14 million suggest a strategy of heavy investment in infrastructure, such as filling stations and fleet expansion, which may pressure near-term capital efficiency metrics but aims to secure long-term operational capacity.
The company maintains a strong liquidity position with cash and equivalents of CNY 1.80 billion. Total debt stands at CNY 761.95 million, resulting in a conservative debt-to-equity profile. This robust cash balance provides a substantial buffer for operational needs and potential debt servicing, indicating sound financial health.
The substantial capital expenditure outlay points towards an aggressive growth strategy focused on expanding its asset base. The company also demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.07 per share, which implies a payout ratio derived from its current earnings.
With a market capitalization of approximately CNY 6.71 billion, the market assigns a valuation that reflects its niche in energy logistics. A beta of 0.47 suggests the stock has been less volatile than the broader market, potentially indicating perceived stability or lower systematic risk within its sector.
Hengtong's strategic advantage lies in its integrated model combining energy trading, specialized transportation, and owned infrastructure. The outlook is tied to China's energy transition and demand for logistics supporting LNG and CNG, though success depends on efficiently integrating its significant recent investments into scalable, profitable operations.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |