investorscraft@gmail.com

Intrinsic ValueQuectel Wireless Solutions Co., Ltd. (603236.SS)

Previous Close$92.28
Intrinsic Value
Upside potential
Previous Close
$92.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quectel Wireless Solutions operates as a leading global provider of cellular and GNSS modules, serving the rapidly expanding Internet of Things ecosystem. The company generates revenue through the design, development, and sale of wireless communication modules including 2G, 3G, 4G, 5G, LPWA, and specialized automotive-grade solutions. Its comprehensive product portfolio addresses diverse IoT applications across asset tracking, smart metering, digital signage, telehealth, and automotive sectors, positioning Quectel as an enabler of connected device infrastructure worldwide. The company maintains a strong market position as one of the top global IoT module suppliers, competing with international players while leveraging its Shanghai headquarters for both domestic Chinese market penetration and global expansion. Quectel's technology-agnostic approach across multiple wireless standards allows it to serve evolving connectivity requirements as industries transition toward 5G and specialized low-power solutions for massive IoT deployments.

Revenue Profitability And Efficiency

Quectel generated CNY 18.59 billion in revenue with net income of CNY 588 million, reflecting a net margin of approximately 3.2%. The company maintained positive operating cash flow of CNY 724 million while managing capital expenditures of CNY 273 million, indicating disciplined investment in production capacity and R&D to support its module business in competitive global markets.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of CNY 2.23, demonstrating its ability to translate substantial revenue into shareholder returns despite operating in a competitive module market. Operating cash flow coverage of capital expenditures exceeded 2.6x, indicating strong internal funding capacity for continued technology development and market expansion initiatives.

Balance Sheet And Financial Health

Quectel maintains a balanced financial structure with CNY 1.84 billion in cash against CNY 1.82 billion in total debt, providing adequate liquidity. The company's financial position supports ongoing operations and strategic investments in next-generation wireless technologies without excessive leverage, maintaining flexibility in a capital-intensive industry.

Growth Trends And Dividend Policy

The company demonstrates commitment to shareholder returns with a dividend per share of CNY 1.23, representing a payout ratio of approximately 55% based on current EPS. This balanced approach supports both reinvestment in growth opportunities and direct returns to investors as Quectel capitalizes on expanding global IoT adoption trends.

Valuation And Market Expectations

With a market capitalization of CNY 25.39 billion and beta of 1.084, the market prices Quectel with moderate volatility expectations relative to the broader market. The valuation reflects investor expectations for continued growth in IoT connectivity demand and the company's ability to maintain its competitive position in wireless modules.

Strategic Advantages And Outlook

Quectel's extensive product portfolio across multiple wireless generations and applications provides diversification benefits as IoT adoption accelerates globally. The company's established customer relationships across automotive, industrial, and consumer sectors position it to benefit from the ongoing transition to 5G and specialized IoT connectivity solutions in key growth markets.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount