Data is not available at this time.
Hoshine Silicon Industry operates as a vertically integrated producer of silicon-based materials, serving both domestic Chinese and international markets. The company's core business model revolves around manufacturing and selling silicon metals, metal powders, and a comprehensive range of silicone products including monomers, intermediates, rubber compounds, sealants, fluids, and fumed silica. As a key player in the basic materials sector, Hoshine leverages its integrated production capabilities to capture value across multiple stages of the silicon value chain, from raw material processing to specialized chemical products. The company maintains a significant market position within China's chemical industry, benefiting from the growing demand for silicone products in construction, electronics, automotive, and renewable energy applications. Its strategic location in Pinghu and established production infrastructure support its competitive advantage in serving both domestic needs and export markets, positioning Hoshine as an important supplier in the global silicon materials ecosystem.
Hoshine Silicon generated CNY 26.7 billion in revenue with net income of CNY 1.74 billion, reflecting a net margin of approximately 6.5%. The company maintained positive operating cash flow of CNY 4.52 billion, though significant capital expenditures of CNY 5.61 billion indicate ongoing investment in production capacity and operational expansion to support future growth initiatives.
The company demonstrated diluted EPS of CNY 1.48, supported by its integrated production model and scale advantages. While maintaining substantial capital investments, Hoshine's operating cash flow generation provides fundamental support for its expansion strategy, though the capital-intensive nature of chemical manufacturing requires careful balance between growth investments and returns.
Hoshine maintains CNY 1.79 billion in cash against total debt of CNY 22.39 billion, indicating a leveraged financial structure typical for capital-intensive manufacturing. The debt load reflects the company's expansion requirements, while its market capitalization of CNY 61.3 billion provides equity market support for its growth trajectory and financial strategy.
The company paid a dividend of CNY 0.45 per share, demonstrating commitment to shareholder returns despite its growth-oriented capital allocation. With substantial capital expenditures exceeding operating cash flow, Hoshine appears to prioritize capacity expansion and market positioning over immediate dividend growth, aligning with industry cyclicality and long-term strategic objectives.
Trading with a beta of 0.55, Hoshine exhibits lower volatility than the broader market, reflecting its established position in basic materials. The market capitalization of CNY 61.3 billion suggests investor confidence in the company's integrated business model and its ability to capitalize on growing demand for silicon-based products across multiple industrial applications.
Hoshine's vertically integrated production model and comprehensive product portfolio provide competitive advantages in cost efficiency and market responsiveness. The company's strategic focus on silicon-based materials positions it to benefit from global trends in renewable energy, electronics, and advanced manufacturing, though it must navigate cyclical demand patterns and raw material price volatility inherent to the chemicals sector.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |