Data is not available at this time.
Ningbo Tianlong Electronics Co., Ltd. is a specialized manufacturer of precision plastic components for the automotive electronics and consumer appliance sectors. Its core revenue model is based on the design, production, and sale of injection-molded parts, including critical automotive systems like electronic water pumps, battery modules, IGBT function modules, and various interior and exterior assemblies. The company operates within the competitive Chinese auto parts industry, serving both domestic and international OEMs. Its market position is that of a niche supplier, leveraging its manufacturing expertise to provide essential, high-specification components for the evolving electric and traditional vehicle markets. The company supplements its automotive focus with products for circuit breakers and commodity molds, demonstrating some customer and industry diversification. Exports to markets like Japan, North America, and Germany indicate a capability to meet stringent international quality standards, which is a key differentiator in its segment.
For the fiscal year, the company reported revenue of CNY 1.37 billion. It demonstrated solid profitability with net income of CNY 110.2 million, translating to a net margin of approximately 8.1%. Strong operating cash flow of CNY 209.2 million significantly exceeded net income, indicating high-quality earnings and efficient cash conversion from its core operations.
The company generated diluted earnings per share of CNY 0.55. Its capital expenditure of CNY -88.2 million was more than covered by its robust operating cash flow, suggesting disciplined investment and the ability to self-fund growth initiatives without excessive external financing, pointing to sound capital allocation.
The balance sheet appears conservatively managed with a cash position of CNY 213.3 million against total debt of CNY 207.6 million, resulting in a net cash position. This low leverage provides significant financial flexibility and resilience against economic downturns or industry cycles, underpinning a very strong financial health profile.
The company has established a shareholder returns policy, distributing a dividend of CNY 0.17 per share. This payout, coupled with its net cash position and strong cash generation, suggests a commitment to returning capital to shareholders while maintaining ample resources to pursue organic growth opportunities in its end markets.
With a market capitalization of approximately CNY 4.71 billion, the stock trades at a P/E ratio of around 43x based on trailing earnings. This valuation implies high market expectations for future earnings growth, likely tied to the expansion of the electric vehicle market and the company's role as a component supplier.
The company's strategic advantages lie in its specialized manufacturing expertise for precision automotive electronics and its established export relationships. The outlook is tied to the global adoption of electric vehicles, which should drive demand for its battery systems and electronic controllers, provided it maintains its competitive positioning and technological relevance.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |