investorscraft@gmail.com

Intrinsic ValueGuangdong Songfa Ceramics Co.,Ltd. (603268.SS)

Previous Close$83.43
Intrinsic Value
Upside potential
Previous Close
$83.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Songfa Ceramics operates as a specialized manufacturer and global distributor of chinaware products, serving distinct market segments through its three core divisions: Family Use, Hotel Use, and Tailor Made Chinaware. The company's core revenue model is based on the design, production, and sale of a diverse product portfolio that includes premium tableware, tea sets, decorative items, and collections, alongside complementary stainless steel, crystal, and glass household goods. Operating within the competitive Consumer Cyclical sector, specifically Furnishings, Fixtures & Appliances, the company targets both individual consumers and business clients, including the hospitality industry, with customized solutions for events like weddings. Its market positioning is that of a integrated manufacturer with a global distribution footprint, headquartered in Chaozhou, China—a region historically known for ceramic production—which provides a contextual advantage in craftsmanship and supply chain integration, though it operates in a highly fragmented and competitive global market for household goods.

Revenue Profitability And Efficiency

The company reported revenue of CNY 274.8 million for the period but experienced a significant net loss of CNY 76.6 million, resulting in negative diluted EPS of CNY -0.62. Operational efficiency was further challenged by negative operating cash flow of CNY 48.3 million, indicating potential pressures in working capital management or core profitability amidst a difficult operating environment.

Earnings Power And Capital Efficiency

Current earnings power is severely constrained, as evidenced by the substantial net loss and negative cash flow from operations. Capital expenditures were modest at CNY 5.6 million, suggesting a cautious approach to investing in new capacity or upgrades during a period of financial strain and weak demand.

Balance Sheet And Financial Health

The balance sheet shows a constrained liquidity position with cash and equivalents of CNY 10.5 million against total debt of CNY 165.5 million, indicating a leveraged financial structure. This elevated debt level relative to cash reserves raises concerns about near-term financial flexibility and solvency risk.

Growth Trends And Dividend Policy

Recent performance reflects negative growth trends in both top-line revenue and bottom-line profitability. In line with its net loss and cash flow challenges, the company maintained a dividend per share of CNY 0, prioritizing capital preservation over shareholder returns during this period of financial difficulty.

Valuation And Market Expectations

Despite reporting losses, the market capitalization stands at approximately CNY 46.3 billion, which may imply expectations of a future recovery or contain a significant speculative premium. The negative beta of -0.08 suggests a historical performance that is weakly inversely correlated with the broader market, which is unusual for a cyclical consumer goods company.

Strategic Advantages And Outlook

The company's strategic advantages lie in its integrated manufacturing capabilities and diversified product offerings across consumer and hospitality segments. However, the immediate outlook is clouded by significant financial losses and cash burn, necessitating a focus on operational restructuring, cost management, and potentially securing additional financing to navigate current challenges.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount