Data is not available at this time.
Zhejiang Lianxiang Smart Home operates as a specialized manufacturer of premium wall coverings and curtains within China's construction materials sector. The company focuses on the research, development, and production of embroidery craft wall coverings, offering diverse product lines including embroidery, jacquard, fine printing, Inca embroidered, and digital printing varieties under its LEADSHOW brand. Operating in the highly competitive home decor market, Lianxiang leverages its technical expertise in embroidery and printing technologies to differentiate its offerings. The company targets the mid-to-high-end segment of the domestic market, positioning itself as a provider of artistic and quality-focused wall covering solutions. Its market position is characterized by specialization in embroidery techniques rather than competing on mass production scale, allowing for niche market penetration. The company's foundation in 2004 provides established industry experience, though it operates in a fragmented market with numerous regional competitors. Its focus on branded products through the LEADSHOW marque supports margin preservation despite intense competition in the broader wall coverings industry.
The company generated CNY 215.6 million in revenue with net income of CNY 10.9 million, reflecting a net margin of approximately 5.1%. Operating cash flow was negative at CNY -11.3 million, while capital expenditures of CNY -20.1 million indicate ongoing investment in production capabilities. The negative operating cash flow relative to positive net income suggests working capital pressures or timing differences in receivables.
Diluted EPS of CNY 0.11 demonstrates modest earnings power relative to the company's market capitalization. The negative operating cash flow raises questions about sustainable cash generation, though the company maintains a solid cash position. Capital efficiency metrics would benefit from improved cash conversion from operations to support future investments.
The balance sheet shows strength with CNY 133.0 million in cash and equivalents against total debt of CNY 32.4 million, indicating a conservative leverage profile. The net cash position provides financial flexibility, though the negative operating cash flow warrants monitoring for sustainability. The company's liquidity appears adequate given current asset levels.
The company paid a dividend of CNY 0.10 per share, representing a payout ratio of approximately 91% based on EPS, indicating a shareholder-friendly approach despite modest earnings. Growth trends would benefit from improved operational cash flow generation to support both dividends and reinvestment needs in the competitive home decor market.
With a market capitalization of CNY 1.87 billion, the company trades at approximately 8.7 times revenue and 171 times earnings, suggesting high growth expectations or premium valuation for its niche market position. The low beta of 0.333 indicates lower volatility relative to the broader market, possibly reflecting its specialized niche.
The company's specialization in embroidery craft wall coverings provides differentiation in a competitive market. Its strong balance sheet with net cash provides strategic flexibility, though operational cash flow generation needs improvement. The outlook depends on leveraging its technical expertise while improving operational efficiency and cash conversion cycles.
Company financial statementsStock exchange disclosuresCompany description from financial data provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |