investorscraft@gmail.com

Intrinsic ValueSuzhou Secote Precision Electronic Co.,LTD (603283.SS)

Previous Close$50.70
Intrinsic Value
Upside potential
Previous Close
$50.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou Secote Precision Electronic operates as a specialized automation solutions provider within China's industrial machinery sector, focusing on customized manufacturing systems for diverse industries. The company generates revenue through turnkey projects encompassing automated assembly lines, packaging systems, precision measurement equipment, and industrial laser processing solutions including welding, marking, and cleaning technologies. Its comprehensive service offering extends from technical consultation and feasibility analysis to system integration, installation, and commissioning, creating a full-service model that captures value across the automation project lifecycle. Serving multiple end-markets including consumer electronics, automotive, medical devices, and home appliances, Secote positions itself as an integrated solutions partner rather than merely an equipment supplier. This strategic approach allows the company to address the growing demand for smart manufacturing and industrial automation in China's evolving manufacturing landscape, leveraging its technical expertise to maintain competitive positioning in niche automation segments.

Revenue Profitability And Efficiency

The company reported revenue of CNY 4.05 billion with net income of CNY 554 million, representing a net margin of approximately 13.7%. However, operating cash flow was negative at CNY -428 million, potentially indicating working capital investments or timing differences in project payments relative to the capital-intensive nature of its turnkey automation projects.

Earnings Power And Capital Efficiency

Secote demonstrated solid earnings power with diluted EPS of CNY 2.73, though negative operating cash flow raises questions about cash conversion efficiency. The company invested CNY 355 million in capital expenditures, suggesting ongoing investment in operational capabilities and technology development to support its automation solutions business.

Balance Sheet And Financial Health

The balance sheet shows CNY 778 million in cash against total debt of CNY 1.03 billion, indicating moderate leverage. The company maintains adequate liquidity, though the debt position requires monitoring given the capital-intensive nature of its project-based business model and current negative operating cash flow.

Growth Trends And Dividend Policy

The company maintained a dividend payment of CNY 0.40 per share, demonstrating commitment to shareholder returns despite cash flow challenges. Growth prospects appear tied to China's industrial automation adoption, with the diverse industry exposure providing multiple potential growth vectors in manufacturing modernization.

Valuation And Market Expectations

With a market capitalization of CNY 12.3 billion, the company trades at approximately 3.0 times revenue and 22.2 times earnings. The low beta of 0.088 suggests the market perceives the stock as relatively defensive, possibly reflecting its niche positioning in industrial automation.

Strategic Advantages And Outlook

Secote's integrated solutions approach and diverse industry exposure provide competitive advantages in China's automation market. The outlook depends on execution in converting project pipeline to cash flow, managing working capital efficiency, and capitalizing on smart manufacturing trends across its served industries.

Sources

Company financial reportsStock exchange disclosuresCompany description documentation

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount