investorscraft@gmail.com

Intrinsic ValueHangcha Group Co., Ltd (603298.SS)

Previous Close$27.75
Intrinsic Value
Upside potential
Previous Close
$27.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hangcha Group is a prominent Chinese industrial manufacturer specializing in the design, production, and sale of a comprehensive portfolio of material handling equipment. Its core revenue model is driven by the sale of forklift trucks, including internal combustion, electric, and specialized models like rough terrain and explosion-proof forklifts, alongside warehouse equipment, OEM components, and after-sales services. The company operates within the capital goods sector, serving a diverse industrial client base across retail, logistics, manufacturing, automotive, ports, and energy industries, both domestically and internationally. Founded in 1956 and headquartered in Hangzhou, Hangcha leverages its long-standing industry presence and extensive product range to maintain a strong competitive position in the global forklift market, catering to essential logistics and supply chain infrastructure needs.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 16.5 billion for the period, demonstrating significant scale in its operations. Net income reached CNY 2.0 billion, reflecting a healthy net profit margin of approximately 12.3%. Operating cash flow was positive at CNY 1.3 billion, though it was notably lower than net income, suggesting some working capital absorption or timing differences in its cash conversion cycle.

Earnings Power And Capital Efficiency

Hangcha exhibits strong earnings power, generating a diluted EPS of CNY 1.54. The company's capital expenditure of CNY -452 million indicates ongoing investment in its production capabilities and assets. The disparity between strong net income and lower operating cash flow warrants further analysis into the company's receivables, inventory management, and overall capital allocation strategy for future growth.

Balance Sheet And Financial Health

The balance sheet appears conservatively managed with a substantial cash position of CNY 4.1 billion. Total debt is relatively low at CNY 530 million, resulting in a very strong net cash position and indicating minimal financial leverage. This provides significant financial flexibility and a strong buffer against economic downturns or industry cycles.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly approach through its dividend policy, distributing CNY 0.50 per share. The payout ratio is conservative relative to earnings, allowing for substantial retained earnings to fund future organic growth, research into new product lines like lithium e-trucks and AGVs, and potential market expansion initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CNY 32.9 billion, the market values the company at a price-to-earnings multiple derived from its current earnings. A beta of 0.909 suggests the stock has historically been slightly less volatile than the broader market, which may reflect its established industrial nature and steady demand for its essential equipment.

Strategic Advantages And Outlook

Hangcha's strategic advantages include its long operating history, diverse product portfolio, and strong foothold in the critical Chinese market. The ongoing industry shift towards electric and automated material handling solutions presents a significant growth vector. Its solid balance sheet positions it well to capitalize on these trends through continued innovation and potential strategic investments.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount