Data is not available at this time.
Zhejiang Huatie operates as a specialized equipment rental company in China's construction sector, providing essential infrastructure support through its diverse fleet of building equipment. The company's core revenue model centers on leasing critical construction assets including steel supports, sheet piles, aluminum alloy formwork, and aerial work platforms to contractors and infrastructure developers. Operating within the financial credit services sector, Huatie functions as an asset-heavy lessor that enables construction projects through flexible equipment access rather than outright purchases. The company has established a niche position by offering specialized emergency equipment and underground maintenance services, differentiating itself from general equipment rental providers. This focus on essential construction support equipment positions Huatie as an infrastructure enabler within China's ongoing urbanization and development projects, serving both public and private sector construction needs.
The company generated CNY 5.17 billion in revenue with net income of CNY 604.7 million, demonstrating solid operational performance. The net margin of approximately 11.7% indicates efficient cost management within the equipment rental industry. Strong operating cash flow of CNY 2.84 billion supports the capital-intensive nature of maintaining and expanding the equipment fleet while funding ongoing operations effectively.
Huatie demonstrates substantial earnings power with diluted EPS of CNY 0.31, reflecting effective utilization of its equipment assets. The significant capital expenditures of CNY 2.18 billion indicate ongoing investment in fleet modernization and expansion. The company's ability to generate strong operating cash flow relative to its capital investment requirements suggests efficient capital deployment in revenue-generating assets.
The company maintains a leveraged financial structure with total debt of CNY 9.86 billion against cash reserves of CNY 179.8 million. This debt level reflects the capital-intensive nature of equipment rental operations requiring substantial asset acquisition financing. The balance sheet structure is typical for asset-heavy leasing companies, though debt servicing capacity remains dependent on consistent rental income generation.
Huatie maintains a conservative dividend policy with a payout of CNY 0.02529 per share, indicating retention of earnings for fleet expansion and debt reduction. The company's growth trajectory appears tied to China's infrastructure development cycle and construction activity levels. Capital expenditure patterns suggest ongoing investment in equipment modernization to maintain competitive positioning within the specialized rental market.
With a market capitalization of approximately CNY 20.13 billion, the company trades at a P/E multiple reflective of its specialized equipment rental business model. The beta of 0.481 indicates lower volatility than the broader market, suggesting investor perception of stable cash flows from equipment leasing operations. Valuation metrics appear to incorporate expectations for steady growth within China's construction infrastructure sector.
The company's strategic advantage lies in its specialized equipment portfolio and established position within China's construction ecosystem. Its focus on essential support equipment and emergency services provides defensive characteristics during economic cycles. The outlook remains tied to infrastructure investment trends, with potential growth driven by urbanization projects and government-led construction initiatives across China.
Company financial statementsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |