Data is not available at this time.
Hengdian Group Tospo Lighting operates as a comprehensive lighting solutions provider in China's competitive electrical equipment sector, specializing in the research, development, production, and sale of diverse illumination products. The company generates revenue through manufacturing and distributing civil, commercial, and automotive lighting, including lamps, tubes, indoor fixtures, outdoor luminaires, and smart lighting systems, while also offering automotive parts. Operating within the industrials sector, Tospo Lighting has established a solid market position by catering to both consumer and industrial clients, leveraging its extensive product portfolio and service capabilities. The company's foundation in 1996 has allowed it to build industry experience and brand recognition, particularly in the Chinese market, where it competes by providing integrated lighting solutions that span traditional and emerging smart technologies.
The company reported revenue of CNY 4.43 billion with net income of CNY 347 million, reflecting a net margin of approximately 7.8%. Operating cash flow of CNY 585 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 89.7 million suggest moderate reinvestment needs relative to operating scale.
Diluted EPS of CNY 0.74 demonstrates solid earnings generation per share. The substantial operating cash flow relative to net income highlights effective working capital management and strong underlying business cash generation. The company maintains capital efficiency with disciplined investment in property, plant and equipment.
Tospo Lighting maintains an exceptionally strong financial position with CNY 2.82 billion in cash and equivalents against minimal total debt of CNY 51.2 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience against market volatility or economic downturns.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.74, representing a 100% payout ratio based on EPS. This aggressive distribution policy suggests management's confidence in current cash levels and future cash generation capabilities, though it may limit retained earnings for expansion.
With a market capitalization of CNY 6.68 billion, the company trades at approximately 1.5 times revenue and 19 times earnings. The low beta of 0.296 indicates lower volatility relative to the broader market, reflecting investor perception of stable but moderate growth prospects in the lighting industry.
Tospo Lighting benefits from its established market presence, diverse product portfolio, and strong balance sheet. The company's focus on smart lighting products positions it to capitalize on industry trends toward energy efficiency and connected solutions. Financial stability provides strategic optionality for potential expansion or technological investments.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |